Veritone Inc

NASDAQ:VERI

Earnings Call Analysis

Veritone shifts focus to AI, anticipates public sector growth of 100-150% in 2025.

In Q3 2024, Veritone reported revenues of $22 million, a decline from last year, primarily due to reduced software sales. However, optimistic projections for fiscal 2025 estimate revenue growth of 22% to between $107 million and $122 million, driven by expected public sector growth of 100-150%. Following its $104 million divestiture of the media agency, the company is now a pure-play AI software firm, enhancing financial stability and reducing customer concentration risk. Non-GAAP gross margins are projected to improve to 72-74%, aiming for profitability by 2026.

Strategic Transformation Through Divestiture

In a pivotal move, Veritone has divested its legacy media agency, Veritone One, for up to $104 million. This decision aligns with their strategic plan initiated earlier in 2023, aimed at refocusing on AI software and solutions. The sale not only streamlines operations but also reduces customer concentration risk, with no single customer now accounting for more than 5% of total revenue. The financial cleanup from the divestiture greatly enhances their balance sheet, cutting the annual debt service burden significantly. This strategic shift allows Veritone to position itself as a pure-play AI enterprise, potentially unlocking substantial shareholder value and tapping into a rapidly growing market.

Current Financial Performance

For Q3 2024, Veritone reported revenues of $22 million, a decrease of $6 million from the previous year primarily due to declining software product sales. Highlights include an ARR of $63.3 million, with a shift from consumption-based to subscription revenue, now making up 76% of ARR, an increase from 53% a year prior. Even as their losses from operations remain substantial at $22.5 million, this reflects an improvement from the previous year's $25.2 million, showcasing cost-saving measures implemented over the past two years. Their non-GAAP gross margin has slightly slipped to 71.2%, down from 74.9% year-over-year, driven by the decline in lucrative revenue components.

Growth Outlook for 2025

Looking ahead, Veritone's management is optimistic about fiscal year 2025, forecasting revenues between $107 million to $122 million. This outlook represents a projected year-over-year growth rate of 22% at the midpoint. Particularly exciting is the anticipated growth in the public sector, where revenues are expected to surge by 100% to 150%, driven by significant contracts with government agencies, including multiple phases of projects with the Department of Defense. The sales pipeline exceeds $100 million, and pending deals may boost these projections further, indicating a bullish sentiment around their future growth trajectories.

Cost Management and Forecasting Profitability

With a focus on cost efficiency, Veritone has executed over $40 million in annualized savings through workforce reductions and organizational restructuring, integral as they head into fiscal 2025. Their loss projections for 2024 are expected to narrow down to between $36.5 million and $37.5 million, a considerable decrease from $45.5 million in 2023. Notably, the revenue growth expectations also suggest a pathway to profitability by fiscal 2026, should current trends continue and large public sector deals close as anticipated.

Sustaining Momentum in Core Markets

Veritone continues to see traction across both commercial and public sectors, with numerous partnerships and contracts driving value. Recent multiyear contracts with significant clients like iHeartMedia and NCAA indicate strong demand and retention capabilities. Furthermore, new integrations with companies like Axon Evidence enhance their AI product offerings in law enforcement. Their ongoing development in the digital evidence management sector, through the recently launched iDEMS platform, highlights their commitment to innovation in pivotal markets, solidifying their competitive advantage.

Conclusion: Positioned for Growth

In conclusion, Veritone stands at a critical juncture, with a strong focus on optimizing its AI solutions and improving financial health post-divestiture. The strategic realignment towards high-margin sectors like public enterprise, coupled with solid revenue growth forecasts and a concerted effort in cost management, indicates a robust roadmap for sustainable growth. Analysts and investors should monitor Veritone's upcoming quarters closely, particularly the realization of government contracts and public sector growth, as these elements will be key drivers of their success in the evolving AI market landscape.

Earnings Call Transcript 2024-Q3

[Operator]

Good day, and thank you for waiting. Welcome to the Veritone, Inc. Third Quarter 2024 Financial Results Conference Call. [Operator Instructions] Please not that today's event is being recorded.

I would now like to turn the conference over to Kate Goldsmith, Investor Relations. Please go ahead.

[Unknown Executive]

Thank you, and good morning. Prior to market open, Veritone issued a press release announcing results for the third quarter ended September 30, 2024. The press release and other supplemental information are available on the Investor Relations section of Veritone's website.

Joining us for today's call are Veritone's Chief Executive Officer and President, Ryan Steelberg; and Chief Financial Officer, Mike Zemetra, who will provide prepared remarks and then open up the call for a live question-and-answer session.

Please note that certain information discussed on the call today, including certain answers to your questions will include forward-looking statements. This includes, without limitation, statements about our business strategy and future financial and operating performance.

These forward-looking statements are subject to risks, uncertainties and assumptions that may cause the actual results to differ materially from those stated. Certain of these risks and assumptions are discussed in Veritone's SEC filings, including its annual report on Form 10-K. These forward-looking statements are based on assumptions as of today, November 12, 2024, and Veritone undertakes no obligation to revise or update them.

During this call, the actual and forecasted financial measures we will be discussing include non-GAAP measures. Reconciliations of these measures to the corresponding GAAP measures are included in the press release we issued today. Also, when we reference pro forma measures, such measures are presented on a combined pro forma basis, treating Broadbean as acquired by Veritone on January 1, 2022. Periods commencing after June 13, 2023 are not presented on a pro forma basis.

Finally, I would like to remind everyone that the call today is being recorded. and will be made available for replay via a link on the Investor Relations section of Verisone's website at www.veritone.com.

Now I would like to turn the call over to our Chief Executive Officer and President, Ryan Steelberg.

[Ryan Steelberg, executive]

Thank you, Kate, and thank you, everyone, for joining us. We are excited to speak with you today and provide an update on our third quarter 2024 operations, financial performance and strategic progress. Mike Zemetra will cover our quarterly performance and financials in more detail later, but I wanted to start by providing a broader company update and perspective on our current market environment and the opportunity that lies ahead. Before we dive into the results, I want to address the transformative announcement we made a few weeks ago that marked a pivotal moment in Veritone's journey.

We have successfully executed an agreement and have closed on the divestiture of Veritone One, our legacy media agency business. in a transaction valued at up to $104 million. Let me put this transaction into perspective and clearly articulate what it means for Veritone's future as it represents the culmination of the strategic plan laid out in early 2023 to transform and focus this business.

This divestiture represents far more than the sale of a noncore asset. It's a fundamental repositioning of our company in the rapidly evolving AI landscape and a significant catalyst to unlock shareholder value and reinforce our market leadership position. When we initiated the strategic review of Veritone, when I first took on the role of CEO, our goal was to identify the optimal path to unlock shareholder value and position Veritone for sustainable long-term growth in the AI sector. The sale of Veritone One accomplishes several critical objectives.

First, it streamlines our operational focus, eliminating the complexity of managing 2 distinct business models, a technology software business and our legacy media agency. This refinement of purpose allows us to concentrate our resources, both financial and human capital on what we believe is the greatest opportunity. delivering the most advanced AI solutions to our customers and partners at scale through our enterprise AI software, applications and aiWARE platform.

Second, this transaction significantly strengthens our financial foundation, substantially bolsters our balance sheet and enables us to reduce our debt servicing cash burden. Furthermore, this strategic sale focuses our operations on higher growth verticals with strong margin profiles, namely public sector and commercial enterprise AI. As a result, we are now well positioned as a pure-play AI enterprise software firm, building on top of our existing scale, which boast over 3,000 customers after the divestiture.

Furthermore, post divestiture, Veritone has eliminated our customer concentration risk with no single customer accounting for more than 5% of our revenues, while still maintaining gross revenue retention well above the 90th percentile. I'm very proud of our staff and leadership team who have guided us through this lengthy and challenging transformation, all in the public market for. And our timing to complete this transformation could not be more perfect. We're at a pivotal moment in technology history.

Just as the cloud revolution transforms software delivery into Software as a Service, or SaaS, we're now witnessing an even more profound shift with AI. This new paradigm is what we call service as software. The automation and amplification of knowledge work itself. This isn't just an incremental change, we're looking at a market opportunity worth trillions according to Forbes and several other sources. Let me put this in perspective. the foundation layer of AI, the chips, infrastructure and general large language models is consolidating around major players like Microsoft OpenAI and Google DeepMind. This mirrors what we saw with cognitive AI, large language models are readily available today and becoming increasingly commoditized, affordable and more affordable. The real opportunity where Veritone is well positioned lies in the application layer.

Just a few years ago, skeptics dismissed application layer companies as just wrappers on GPT. Today, it's this technology, our technology that has emerged as one of the most compelling ways to build lasting value in the AI economy. According to Sequoia Capital, the most important segment for future AI investment is the application layer. This has been and will continue to be our focus. For you, our investors, you need to know that Veritone goes far beyond simple API integration to call AI models aiWARE, our core platform is truly an operating system for AI, supporting dynamic and scalable cognitive architectures and workflows.

This proven platform, which is today serving hundreds of enterprise customers around the world combined dynamic data integration, hundreds of cognitive and generative AI models, intelligent model routing, vector databases, compliance frameworks and application workflow logic that can mirror human [ retina ]. We have expressed this powerful technology through dozens of award-winning applications, that are solving real business and service problems with clear and definable ROI.

For several years now, our leading AI platforms and applications have been delivering critical value for public and commercial sectors, including media and entertainment, sports, state local enforcement, Fed SIV and now Fed DoD. With our strengthened balance sheet and renewed focus on our aiWARE software and applications, we're uniquely positioned to capitalize on this opportunity. Our strategy is in full focus. Our track record of execution is strong, and our serviceable addressable market is in the tens of billions. We are not just participating in the eye revolution for leading us.

When appointed as CEO, I state of my strategic imperatives, streamline operations, bolster our financials and zero in on what we do best, AI software and services. Now as we near the close of fiscal 2024, we've advanced each initiative meaningfully, and we're in the prime position to capitalize on the booming demand for AI and leverage the strength of Veritone's AI platform, applications and solutions. Now let me walk you through our performance in our core market verticals, commercial and public sector.

In the commercial sector, our AI applications and custom-built AI solutions continue to unlock tremendous value for commercial enterprises across functions and industries in this quarter. Within media and entertainment in August, we officially announced our landmark partnership with the NCAA. Since then, we've continued to build upon that success with additional partnerships and agreements with many notable brands. Today, we're in the final stages with a material media customer to secure an expanded multiyear deal worth over $20 million in potential total contract value, which we expect to close this contract in the fourth quarter.

Additionally, I'm pleased to announce that Veritone has extended its agreement with iHeartMedia, the nation's leading audio company. This multiyear SaaS agreement enables iHeartMedia to seamlessly and automatically process, transform and review audio data in near real time. with enhanced ad and content tracking, comprehensive analytics, faster content extension and smarter media management. When we initially launched iHeartMedia as a customer in 2017, we deployed our AI solutions across 200 stations in 50 markets. As current multiyear agreement extends our solutions to over 850 stations across 150 markets, showcasing the increasing value our software provides to both iHeart and their customers.

In addition to the iHeart extension, in media and entertainment, we executed over 28 deals in the quarter. One other recently executed deal was the resigning of ESPN, which will leverage our software to effectively track the impact on native advertising placements and promotions, both spoken and visual across multiple ESPN owned channels. Other notable deals in the quarter include agreements with Amblin Partners, Carson Entertainment Group, Univision, Westwood One and the United States Tennis Association, showcasing our commitment to client satisfaction and the stickiness of our AI solutions. Staying, in commercial, let me provide an update on our AI hiring solutions.

Veritone hire successfully weathered market pressures on global label markets for another quarter, remaining focused and consistent in its strategy to add SaaS clients at the higher end of the middle and enterprise market. to offer significant budget efficiencies to programmatic and media services clients and to continue to expand the reach and cross-selling of programmatic advertising and media services globally.

Also, I'd like to call out that our hiring solutions General Manager, [ Alex Fourlis ] was selected for TA Tech's fall 2024 on our class of business and thought leaders. For awareness, TA Tech is the leading association for talent acquisition leaders. Additionally, we signed significant AI programmatic contracts in the U.K. with a global staffing client and broken to Australia for the first time utilizing AI-based programmatic job placement. A few notable global deals include Magna International, Shell Energy Australia, Marriott International, Teleperformance and Mitsubishi Chemical. Switching to our public sector vertical, which will be a key focus for us post divestiture, we remain very bullish on our public sector opportunities and growth prospects.

Our market-leading AI products built on aiWARE are driving our success. Our clear go-to-market strategy extends across law enforcement, judicial agencies and government sectors globally, enabling fast customer onboarding. Launched this year, Veritone Intelligent Digital Evidence Management System, or iDEMS, Tower by aiWARE has exceeded our expectations, iDEMS strengthens Veritone's position in the digital evidence management market as a leading system for aggregating, analyzing and sharing investigation materials with advanced AI-powered video and audio analytics.

In local law enforcement, we now service hundreds of customers and are adding opportunities and partnerships weekly. On the federal side, we already are contracting with both Fed SIV and Fed DoD agencies and are very active with several material trials and software implementations. Internationally, we have also added customers who are active with trials in our in procurement on several important and large opportunities. Our solutions are gaining traction globally with new customer acquisitions and a growing pipeline that is now exceeding $110 million.

This quarter, we added 13 new public sector customers to our portfolio. new state and local agency customers include Englewood, Colorado, Santa [indiscernible] County in New Mexico, 2 of the largest counties in Southern California and a statewide law enforcement agency. New federal business includes the Department of Justice, the Office of Public Affairs. During Q3, we expanded our distribution channels and market reach with new strategic technical partnerships, including [ Nuix ] and [ GTECH ].

We completed and announced our integrations with [ Axon Evidence.com ] and milestones BMS Connector, where we have created automated workflows and efficiencies for our customers by automating the ingestion process from those applications into our item suite, which allows our customers to take advantage of our public sector applications and our suite of AI capabilities that are part of aiWARE. This is all part of our strategy to be an open technology solution that can aggregate data from all the disparate evidence solutions, particularly audio, video and unstructured data and allow investigators to take advantage of our AI applications and aiWARE technology.

As I close, I want to share some additional third quarter operational highlights in the public sector to provide a comprehensive view of our progress to date in this vertical. In Q3, we initiated a second phase of a project with a major DoD agency for our IDM solutions. We also delivered an IDM solution and began assisting in its implementation with yet another DoD organization. During the quarter, we announced and released our latest version of [ Track ] with enhanced UI and search capabilities and the ability to track and re-ID vehicles as individual objects. We also enhanced our model for tracking and [ re-ID ] humans based on no biometric information. Track 2.0 is now fully deployed on aiWARE, and it is included as a fully operational application in our item suite.

Finally, the results of this month's presidential election, we believe will be a net positive for our prospects in the U.S. Fed and have little to no impact on our existing contracts. The size and quality of our pipeline continues to grow and improve as a result of the iDEMS product suite, the expansion of our technical partnerships and the addition of new channel partners.

I would now like to turn it over to Mike Zemetra, who will provide more details on our quarterly performance and future guidance. Mike?

[Michael Zemetra, executive]

Thank you, Ryan. I am pleased to report our third quarter results, which were in line with our previously announced guidance and demonstrates continued execution of our strategic initiatives set out earlier this year. Post our October 2024 divestiture of our media agency, we are now shifting our projected cash flow profitability to fiscal 2026. During my prepared remarks, I will discuss the key financial terms of the October 2024 divestiture of our media agency, our Q3 year-over-year performance in KPIs from continuing operations, which exclude the results of our media agency, which are presented as discontinued operations as of September 30, 2024, and in the corresponding historical financial periods. Balance sheet and liquidity positions pre and post divestiture and our updated guidance for fiscal year 2024 and '25. Starting with the key financial terms of our October 2024 divestiture of our media agency, Veritone One.

Total consideration from the sale was up to $104 million in cash, which consisted of $86 million in cash at closing and $18 million in cash subject to earn-out based upon Veritone One's revenue for calendar year 2025. The divestiture represented approximately 25% of our consolidated revenue during the trailing 9 months ended September 30, 2024. The total purchase price was 3.5x multiple on revenue and an 8.9x multiple on EBITDA for the trailing 12 months ended September 30, 2024.

To be clear, Veritone One was predominantly a service business and a traditional media agency. These multiples represent a significant discount in the current market value of Veritone today, which is predominantly software products and services. Of the total $86 million in cash at closing, the net cash proceeds were $59.1 million in cash after $6.7 million in cash was held in escrow and $20.3 million in purchase price adjustments. Net cash proceeds from the sale were used to pay down $30.5 million in principal amount of the company's December 2023 term loan, plus an additional $3.3 million in accrued interest and prepayment premiums associated with the debt and $3.9 million of deal-related expenses.

After giving [ effect ] to the sale and term loan payment, Veritone ended with approximately $27.3 million in cash, an aggregate principal debt of approximately $134.4 million, down from $168.8 million in debt at December 31, 2023. Including amounts held in escrow and the earn-out potential future proceeds include up to $24.7 million in cash, which will largely be payable towards the end of 2025 through April 2026 as certain escrows expire and the 2025 earn-out is known.

Given the media agency's growth throughout fiscal 2024 and its forecasted exit of customers and expected bookings for fiscal 2025, we feel highly confident on achieving at least a large portion of the $18 million earn out at this point in time. The devisiture of our media agency is an important and strategic shift in our operations. namely, it positions Veritone is a pure-play AI company, allowing us to be more focused across our core AI products and services.

In addition, it improves our balance sheet by reducing our annualized debt carry costs on our December 2023 term debt to almost half of the way it was at December 31, 2023. This annualized cash savings represented almost all of the EBITDA contribution from the divestiture over the trailing 12 months ended September 30, 2024. As a result of this strategic shift, the financial results of the divestiture have been recast and are now reported as discontinued operations on the face of our financial statements. All commentary exclude the results from the divestiture for the 2023 and 2024 periods. Next, I would like to discuss our Q3 2024 performance.

Q3 revenue was $22 million, in line with our guidance and down $6 million from Q3 2023, principally due to a decline in software products and services. The decline in software products and services was driven in part by commercial enterprise, which declined $5.8 million year-over-year largely due to the expected decline in consumption-based customers over the same period, including Amazon and certain onetime software revenue in Q3 2023 of approximately $2.7 million, which did not recur in Q3 2024. Offsetting this was a slight increase in public sector.

As I will discuss later in more detail, we remain extremely bullish on our future, and we expect fiscal 2025 to be a breakout year across our commercial enterprise and public sector, with the public sector expected to grow year-over-year anywhere from 100% to 150% and driven by our iDEMS applications. Overall, Managed Services, which excludes the divestiture of our legacy media agency, was relatively flat year-over-year. As of Q3 2024, I'm happy to report we did not have a single customer that represented 5% or more of our consolidated revenue in Q3 2024, demonstrating our successful efforts to diversify our revenue base.

Across our software products and services, our key performance metrics for Q3 2024 show ARR of $63.3 million, down year-over-year as we begin to exit expected declines in consortia-based revenue from customers across our traditional enterprise sector, including Amazon over the trailing 12 months. offset by a slight increase in recurring subscription-based SaaS customers. As of Q3 2024, 76% of our ARR was from subscription versus consumption-based customers, up from 53% at Q3 2023.

Total new bookings of $16.5 million, up 17% sequentially from Q2 2024 and 6% year-over-year. Gross revenue retention continued to be above the 90th percentile, and total software products and services customers of 3,291 down slightly quarter-over-quarter and year-over-year, predominantly from our commercial sector, which began sunsetting legacy CareerBuilder customers post the June 2023 acquisition of Broadbean and smaller customers as we focus on larger ARR opportunities, offset by an increase across public sector, largely from the growth in public safety customers.

Q3 loss from operations was $22.5 million as compared to $25.2 million, an improvement of $2.7 million or 11% from Q3 2023. This was primarily driven by improvements made in our operating expense structure over the past 24 months, offset by a lower non-GAAP gross profit from the decline in revenue over the same period. Excluding the divestiture, Q3 2024 non-GAAP gross profit reached $15.7 million, declining 24.9% from Q3 2023 of $20.9 million. Our non-GAAP gross margin in Q3 2024 was 71.2% as compared to 74.9% in Q3 2023. Driving this was the decline in the revenue mix over the corresponding period which largely came from revenue that generated over 90% non-GAAP gross margin. We expect our non-GAAP gross margin to range from 73% to 74%, depending on the mix of revenue in Q4 2024.

Overall, Q3 non-GAAP net loss was $7.1 million as compared to $7.9 million in Q3 2023, an improvement of 10.1%. Excluding the divestiture, which generated Q3 non-GAAP net profit of $4 million versus $2.5 million in Q3 2023. Q3 non-GAAP net loss from continuing operations was $11.1 million as compared to $10.4 million in Q3 2023. This performance reflects the expected decline in non-GAAP gross profit, offset by cost savings enacted in 2024.

On the strategic front, as we transition our focus away from the divestiture, we are poised to return to growth with a much more efficient operating structure and laser focus on our AI solutions. Since the beginning of 2023, we have executed over $40 million of annualized cost savings, which includes over $17 million of annualized cost reductions in fiscal 2024. The 2024 restructuring included organizational realignments within sales, engineering and corporate, the results of which was a reduction of over 15% of our global workforce. This positions us very well from a cost perspective heading into fiscal 2025.

On revenue growth and our outlook, our Software Products and Services revenue pipeline and long-term outlook remain at all-time highs. More specifically, we continue to see strong demand across the global digital evidence management market, which represents an approximate $10 billion market opportunity today. In the public sector alone, we remain in near-term contract phases on several large projects with various facets of the U.S. federal government and international public safety customers. With the sales pipeline of over $100 million, these near-term growth opportunities coupled with a much improved cost structure heading into fiscal 2025, provide us a pathway to profitability as early as fiscal 2026. Turning to our balance sheet.

As of September 30, 2024, and including the divestiture, we held cash and restricted cash of $46.9 million as compared to $72.9 million at December 31, 2023. The net change reflects net cash from outflows from operations of $24.2 million, principally driven by our non-GAAP net loss of $21.6 million. Net cash outflows from investing and financing activities of $9.2 million driven largely by capital expenditures of $5.1 million in debt and deferred purchase consideration of $5.9 million, offset by cash proceeds of $1.8 million from the cash sale of our Energy Group in Q2 2024. Turning to liquidity today.

To date, we have executed on our strategic initiatives set out at the beginning of 2024, including material cost reductions, the divestiture of noncore assets, which included the cash sales of our Energy Group and Veritone and setting us up for optimal growth heading into fiscal 2025. On top of this, we've reduced our debt carry substantially. Post the 2024 divestiture of Veritone One, our consolidated debt is down from a peak of $201 million in December 2021 to approximately $134 million today, comprised of term debt of $43.1 million due by December 2027 and convertible debt of $91.3 million due November 2026.

We reported cash on hand of approximately $27 million immediately following the divestiture with the potential opportunity to bring in an additional $24 million of cash through deferred purchase consideration from the divestiture over the next 12 to 24 months. That said, we are currently exploring additional strategic pathways to further improve our balance sheet and reduce our consolidated debt in the near term, which we will discuss in more detail as these initiatives progress. Now turning to updated fiscal 2024 and 2025 guidance.

First, I would like to remind everyone that we have some very large public sector deals that we are expecting to close in the near term. These deals range in the 7- to mid-8-figure level and will close at any time over the next 3 to 12 months. As exact timing and rollout of these larger deals are still actively being negotiated today, we have provided a larger range on revenue in fiscal 2025 outlook. Conversely, we have conservatively narrowed our revenue and non-GAAP net loss ranges for fiscal 2024, including Q4 2024 to discount the potential of any of these large deals closing by the end of fiscal 2024.

As a result, and excluding the divestiture of Veritone One and based on our year-to-date performance, we are updating our fiscal 2024 guidance and are reaffirming our fiscal 2025 business outlook. More specifically, we expect -- fiscal 2024 full year revenue is expected to be between $92.5 million and $93.5 million as compared to $100 million for the full year 2023. Full year non-GAAP loss is projected to be between $37.5 million and $36.5 million as compared to $45.5 million full year 2023.

Key assumptions in our guidance include the divestiture of Veritone One, we expect the divestiture to provide less than $0.5 million of non-GAAP gross profit in Q4 2024 guide. Continued growth in public sector revenue. In the event one of these large deals accelerate into Q4 2024, it will only represent upside to our current guidance. Consistent with prior periods, we do expect reduction in consumption-based revenue from customers such as Amazon, which is embedded in our guidance year-over-year. And the full realization of our cost reduction initiatives will not happen until Q1 2024 as we did enact certain cost reduction initiatives up through Q3 2024 and which we will not see the full benefit of until Q1 2025. Turning to fiscal 2025 outlook.

We are holding our prior guidance for fiscal 2025, which we are expecting revenue to be between $107 million to $122 million, which at the midpoint represents a 22% increase year-over-year and non-GAAP net loss to be between $25 million to [ $15 million ], representing a 46% improvement year-over-year at the midpoint. Key assumptions in our fiscal 2025 guidance include public sector. We are expecting the public sector to grow 100% to 150% year-over-year, led by near-term deals across the Department of Defense, public safety, including international expansion into Europe. And through more recently announced and expanded partnerships with AWS, GTAC and others.

We are currently in trials and our early phase deployments on all these projects. which when aggregated are projected to generate substantial revenue over today's baseline. Commercial enterprise. Since August 2024, we renewed our partnerships with some of our largest customers. including multiyear deals and expanded services with the NCAA and iHeart. Moreover, we recently renewed ESPN for a multiyear deal that included expanded software products and services. Atop this, one of our largest customers is set to renew in Q4 2024 with annual contract value in excess of $20 million. We are also in the beginning phases of announcing exciting new partnerships with some of the largest AI LOMs and cloud providers to expand our offerings in degenerative AI. These existing and new market opportunities will drive year-over-year growth across our commercial sector.

Enterprise. During the second half of 2024, we began to focus efforts on more enterprise opportunities. During Q4 2024, a we have sold a multiyear deal with a big 4 firm to provide AI application services across the hiring platform. We are also in early trials with one of the largest homebuilders in the U.S. to provide deeper AI analytics and tools to accelerate some of their existing manual process and data collections today. Lastly, we are middle stages with the U.S. Senate to assist them in managing their existing data. While we are forecasting modest revenue in fiscal 2025 around enterprise. We do believe this will be a larger area of growth beyond fiscal 2025.

Veritone Hire. Given the current macro, we continue to expect modest to small growth across our Veritone Hire applications and services in fiscal 2025 with the exit of consumption-based customer dependencies in fiscal 2024, we do expect a more stable year in fiscal 2025, with a return back to growth in late fiscal '25 to fiscal '26. Non-GAAP gross margins. We are projecting our non-GAAP gross margins conservatively to be between 72% to 74% throughout fiscal 2025. To the extent that we approach the higher end of our fiscal 2025 revenue guide, we can see non-GAAP gross margins expanding closer to 75% to 77% on a blended basis.

As we begin to scale and look towards 2026 and profitability, our non-GAAP gross margins should return back to 78% to 80%. And finally, our cost structure. With the backdrop of significant cost savings enacted over the last 2 years, we will exit 2024 with a much improved cost structure relative to the past 3 years. Moreover, we will continue to manage our cost structure throughout fiscal 2025 to ensure we tie necessary investments in our cost structure with corresponding growth.

Today, our largest cost remains head count and to a lesser degree, professional services that has recently been higher and driven by transactional volume and integrations. As we exit 2024, we are not expected to focus on M&A and tactical transactions, which will allow us to get more efficient with our back end of support services and exit dependencies of higher professional fees over the past several years.

Before closing the call, I'd like to remind everyone listening that we will be presenting at the Needham Sixth Annual Needham Virtual infrastructure, data analytics software and Cloud Communications Conference on November 20, at 1:30 p.m Eastern Time. The webcast link is available on our Investor Relations website. on-demand replay will be available shortly after the presentation for 90 days. That concludes my prepared remarks.

Operator, we would now like to open up the call for questions.

[Operator]

[Operator Instructions] And today's first question comes from Seth Gilbert with UBS.

[Seth Gilbert, analyst]

Can you talk about the updated 2024 revenue guide? Is the $4 million to $5 million change 100% allocated to public deal push out? Or were there maybe updates on the hiring side of the business as well.

[Michael Zemetra, executive]

Yes, I can take that. Yes, you're right. It's 100% allocated to timing on public sector. And as I mentioned in my prepared remarks, there's potential upside, assuming some of these larger deals get pulled into the quarter.

[Seth Gilbert, analyst]

Got it. And then maybe as a follow-up, can you give us a bit more of a bridge on acceleration to 2025. I think on our numbers, 2024 revenue growth is going to finish around maybe negative 7% on a pro forma basis. And you're guiding 2025 to above 30% at the high end, an addition of almost $30 million. So is that all allocated to public deal sector as well? Or maybe there's other spots of improvement that you would call out that we should be cognizant of the model.

[Michael Zemetra, executive]

Yes. I think we mentioned the pellet sector growing between 100% to 150% year-over-year. So if you take the residual of that, we are expecting growth across commercial sector. But that -- the large portion of growth on a dollar basis will come from the public sector.

[Operator]

[Operator Instructions] And at this time, it appears that we have no further questioners in the queue. And this does conclude our question-and-answer session as well as today's conference. Thank you for attending today's presentation, and you may now disconnect.