V

VCI Global Ltd
NASDAQ:VCIG

Watchlist Manager
VCI Global Ltd
NASDAQ:VCIG
Watchlist
Price: 1.67 USD -10.7% Market Closed
Market Cap: 21.8m USD
Have any thoughts about
VCI Global Ltd?
Write Note

Relative Value

The Relative Value of one VCIG stock under the Base Case scenario is 12.45 USD. Compared to the current market price of 1.67 USD, VCI Global Ltd is Undervalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCIG Relative Value
Base Case
12.45 USD
Undervaluation 87%
Relative Value
Price
V
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
42
Median 3Y
35
Median 5Y
35
Industry
1.3
vs History
90
vs Industry
66
Median 3Y
89.1
Median 5Y
89.1
Industry
19
vs History
52
vs Industry
15
Median 3Y
71.9
Median 5Y
71.9
Industry
13.3
vs History
vs Industry
12
Median 3Y
-169.1
Median 5Y
-169.1
Industry
18.3
vs History
90
vs Industry
66
Median 3Y
32.8
Median 5Y
32.8
Industry
2.4
vs History
90
vs Industry
40
Median 3Y
35
Median 5Y
35
Industry
1.3
vs History
90
vs Industry
53
Median 3Y
56.1
Median 5Y
56.1
Industry
3.3
vs History
90
vs Industry
64
Median 3Y
94.8
Median 5Y
94.8
Industry
10.5
vs History
90
vs Industry
65
Median 3Y
95.7
Median 5Y
95.7
Industry
12.9
vs History
52
vs Industry
13
Median 3Y
70.3
Median 5Y
70.3
Industry
12.6
vs History
vs Industry
8
Median 3Y
-184.6
Median 5Y
-184.6
Industry
14.7
vs History
90
vs Industry
53
Median 3Y
33.8
Median 5Y
33.8
Industry
1.7

Multiples Across Competitors

VCIG Competitors Multiples
VCI Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
VCI Global Ltd
NASDAQ:VCIG
21.8m USD 0.6 1.5 1.5 1.5
UK
Relx PLC
LSE:REL
67.6B GBP 7.3 35.8 20.5 26.3
CA
Thomson Reuters Corp
TSX:TRI
105.2B CAD 10.2 31.8 26.8 37.8
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.8 24.4 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.4 146.2 206.4
NL
Wolters Kluwer NV
AEX:WKL
38.2B EUR 6.6 36.9 22.3 29.7
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.5 34.7
US
Equifax Inc
NYSE:EFX
31.7B USD 5.7 56.4 21.6 36
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 168.6 150.4 751
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.2B CHF 2.6 31.4 22.9 22.9
P/S Multiple
Revenue Growth P/S to Growth
MY
V
VCI Global Ltd
NASDAQ:VCIG
Average P/S: 6.7
0.6
N/A N/A
UK
Relx PLC
LSE:REL
7.3
6%
1.2
CA
Thomson Reuters Corp
TSX:TRI
10.2
7%
1.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
8%
0.7
NL
Wolters Kluwer NV
AEX:WKL
6.6
7%
0.9
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
8%
1.7
US
Equifax Inc
NYSE:EFX
5.7
11%
0.5
US
CoStar Group Inc
NASDAQ:CSGP
11.1
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
5%
0.2
CH
SGS SA
SIX:SGSN
2.6
5%
0.5
P/E Multiple
Earnings Growth PEG
MY
V
VCI Global Ltd
NASDAQ:VCIG
Average P/E: 44.3
1.5
N/A N/A
UK
Relx PLC
LSE:REL
35.8
16%
2.2
CA
Thomson Reuters Corp
TSX:TRI
31.8
-9%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.8
N/A N/A
IE
Experian PLC
LSE:EXPN
33.4
16%
2.1
NL
Wolters Kluwer NV
AEX:WKL
36.9
11%
3.4
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
24%
1.8
US
Equifax Inc
NYSE:EFX
56.4
38%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
168.6
26%
6.5
US
Leidos Holdings Inc
NYSE:LDOS
16.1
99%
0.2
CH
SGS SA
SIX:SGSN
31.4
14%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
V
VCI Global Ltd
NASDAQ:VCIG
Average EV/EBITDA: 43.2
1.5
N/A N/A
UK
Relx PLC
LSE:REL
20.5
8%
2.6
CA
Thomson Reuters Corp
TSX:TRI
26.8
7%
3.8
UK
I
IHS Markit Ltd
F:0M3
24.4
N/A N/A
IE
Experian PLC
LSE:EXPN
146.2
10%
14.6
NL
Wolters Kluwer NV
AEX:WKL
22.3
8%
2.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
10%
2.7
US
Equifax Inc
NYSE:EFX
21.6
19%
1.1
US
CoStar Group Inc
NASDAQ:CSGP
150.4
31%
4.9
US
Leidos Holdings Inc
NYSE:LDOS
10.8
12%
0.9
CH
SGS SA
SIX:SGSN
22.9
9%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
V
VCI Global Ltd
NASDAQ:VCIG
Average EV/EBIT: 108.7
1.5
N/A N/A
UK
Relx PLC
LSE:REL
26.3
12%
2.2
CA
Thomson Reuters Corp
TSX:TRI
37.8
8%
4.7
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
15%
13.8
NL
Wolters Kluwer NV
AEX:WKL
29.7
11%
2.7
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
11%
3.2
US
Equifax Inc
NYSE:EFX
36
27%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
751
31%
24.2
US
Leidos Holdings Inc
NYSE:LDOS
12.6
18%
0.7
CH
SGS SA
SIX:SGSN
22.9
11%
2.1

See Also

Discover More
Back to Top