United States Lime & Minerals Inc
NASDAQ:USLM
Income Statement
Earnings Waterfall
United States Lime & Minerals Inc
Income Statement
United States Lime & Minerals Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
40
N/A
|
40
+0%
|
40
-1%
|
39
-1%
|
40
+1%
|
40
+1%
|
43
+6%
|
57
+35%
|
48
-17%
|
51
+7%
|
65
+28%
|
71
+9%
|
79
+11%
|
86
+8%
|
78
-8%
|
81
+3%
|
90
+11%
|
100
+12%
|
112
+12%
|
119
+6%
|
120
+1%
|
120
+0%
|
121
+1%
|
125
+3%
|
129
+3%
|
138
+7%
|
144
+4%
|
142
-1%
|
137
-3%
|
125
-9%
|
118
-6%
|
117
-1%
|
123
+5%
|
131
+7%
|
132
+0%
|
133
+1%
|
132
0%
|
131
-1%
|
138
+6%
|
143
+3%
|
146
+2%
|
145
0%
|
140
-3%
|
139
-1%
|
134
-3%
|
133
-1%
|
136
+2%
|
134
-1%
|
139
+4%
|
142
+3%
|
145
+2%
|
150
+4%
|
143
-4%
|
137
-4%
|
135
-1%
|
131
-3%
|
134
+3%
|
135
+0%
|
136
+1%
|
139
+2%
|
142
+2%
|
145
+3%
|
144
-1%
|
145
+1%
|
144
-1%
|
147
+2%
|
145
-1%
|
144
0%
|
147
+2%
|
147
0%
|
155
+6%
|
158
+2%
|
159
+0%
|
158
-1%
|
158
+0%
|
161
+2%
|
164
+2%
|
176
+7%
|
184
+5%
|
189
+3%
|
198
+5%
|
210
+6%
|
224
+7%
|
236
+5%
|
252
+7%
|
266
+5%
|
274
+3%
|
281
+3%
|
286
+2%
|
289
+1%
|
303
+5%
|
318
+5%
|
337
+6%
|
352
+4%
|
365
+4%
|
373
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(29)
|
(30)
|
(30)
|
(23)
|
(30)
|
(30)
|
(31)
|
(44)
|
(33)
|
(35)
|
(49)
|
(54)
|
(61)
|
(66)
|
(59)
|
(62)
|
(68)
|
(76)
|
(85)
|
(91)
|
(93)
|
(94)
|
(96)
|
(99)
|
(102)
|
(107)
|
(111)
|
(111)
|
(107)
|
(99)
|
(92)
|
(89)
|
(91)
|
(96)
|
(96)
|
(97)
|
(96)
|
(95)
|
(99)
|
(101)
|
(104)
|
(106)
|
(106)
|
(105)
|
(104)
|
(102)
|
(103)
|
(103)
|
(106)
|
(108)
|
(109)
|
(113)
|
(109)
|
(106)
|
(104)
|
(102)
|
(104)
|
(104)
|
(105)
|
(106)
|
(108)
|
(110)
|
(110)
|
(110)
|
(111)
|
(113)
|
(113)
|
(114)
|
(115)
|
(114)
|
(116)
|
(117)
|
(116)
|
(114)
|
(113)
|
(113)
|
(114)
|
(120)
|
(125)
|
(130)
|
(137)
|
(148)
|
(157)
|
(166)
|
(172)
|
(175)
|
(178)
|
(178)
|
(177)
|
(172)
|
(171)
|
(174)
|
(178)
|
(186)
|
(189)
|
(190)
|
|
| Gross Profit |
11
N/A
|
11
-3%
|
10
-5%
|
16
+57%
|
9
-40%
|
10
+5%
|
12
+17%
|
13
+13%
|
15
+13%
|
16
+8%
|
17
+5%
|
17
+2%
|
18
+6%
|
19
+6%
|
19
+1%
|
19
+0%
|
21
+10%
|
24
+12%
|
27
+11%
|
28
+5%
|
27
-3%
|
26
-4%
|
25
-2%
|
26
+2%
|
27
+4%
|
31
+15%
|
33
+5%
|
31
-5%
|
31
-2%
|
26
-14%
|
26
-1%
|
29
+10%
|
32
+11%
|
36
+12%
|
36
+1%
|
36
+0%
|
36
0%
|
36
0%
|
39
+10%
|
41
+5%
|
41
-1%
|
39
-5%
|
34
-12%
|
33
-3%
|
31
-9%
|
31
+2%
|
32
+4%
|
31
-5%
|
33
+7%
|
35
+4%
|
35
+2%
|
37
+4%
|
34
-7%
|
31
-10%
|
31
+2%
|
29
-8%
|
31
+7%
|
31
+1%
|
31
+1%
|
33
+6%
|
33
+1%
|
35
+5%
|
34
-3%
|
34
+1%
|
33
-3%
|
34
+2%
|
32
-7%
|
30
-4%
|
32
+5%
|
32
+0%
|
39
+20%
|
41
+8%
|
43
+3%
|
43
+1%
|
44
+2%
|
48
+8%
|
50
+4%
|
56
+13%
|
59
+6%
|
59
+0%
|
62
+4%
|
62
-1%
|
67
+9%
|
70
+5%
|
80
+14%
|
91
+13%
|
96
+6%
|
103
+7%
|
109
+6%
|
117
+7%
|
132
+13%
|
144
+9%
|
160
+11%
|
167
+4%
|
176
+5%
|
182
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(10)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(13)
|
(13)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(5)
|
(5)
|
0
|
(5)
|
(8)
|
(8)
|
(9)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(0)
|
(0)
|
(0)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
(5)
|
0
|
2
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
7
N/A
|
6
-6%
|
6
-10%
|
6
-5%
|
5
-3%
|
6
+9%
|
7
+25%
|
9
+17%
|
10
+18%
|
11
+9%
|
12
+6%
|
12
+2%
|
13
+6%
|
14
+8%
|
14
+0%
|
14
+0%
|
16
+12%
|
18
+14%
|
20
+12%
|
21
+6%
|
20
-4%
|
19
-6%
|
18
-4%
|
18
+1%
|
19
+5%
|
23
+19%
|
25
+7%
|
23
-6%
|
23
-2%
|
19
-19%
|
18
-2%
|
21
+15%
|
24
+14%
|
28
+16%
|
28
+1%
|
28
-1%
|
28
+0%
|
27
-1%
|
31
+12%
|
33
+6%
|
32
-1%
|
30
-7%
|
25
-15%
|
24
-4%
|
21
-11%
|
22
+3%
|
23
+6%
|
22
-7%
|
24
+10%
|
25
+6%
|
26
+2%
|
27
+6%
|
24
-11%
|
21
-14%
|
21
+2%
|
19
-11%
|
21
+10%
|
21
+1%
|
22
+1%
|
23
+9%
|
24
+2%
|
25
+6%
|
24
-5%
|
24
+1%
|
23
-5%
|
24
+3%
|
21
-11%
|
20
-6%
|
21
+7%
|
22
+0%
|
28
+29%
|
30
+9%
|
30
-1%
|
30
+1%
|
31
+2%
|
35
+14%
|
36
+1%
|
42
+18%
|
45
+7%
|
46
+3%
|
49
+5%
|
47
-2%
|
52
+10%
|
55
+5%
|
64
+16%
|
74
+16%
|
79
+6%
|
85
+9%
|
91
+7%
|
98
+8%
|
113
+15%
|
125
+11%
|
139
+11%
|
145
+4%
|
153
+6%
|
158
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
7
|
8
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
13
|
|
| Pre-Tax Income |
2
N/A
|
2
-27%
|
1
-22%
|
1
-46%
|
1
+44%
|
2
+152%
|
4
+52%
|
5
+30%
|
6
+28%
|
7
+15%
|
7
+2%
|
8
+7%
|
9
+11%
|
9
+7%
|
10
+4%
|
10
+2%
|
12
+20%
|
14
+20%
|
17
+22%
|
18
+6%
|
17
-5%
|
16
-10%
|
14
-8%
|
14
+0%
|
15
+7%
|
19
+26%
|
21
+8%
|
19
-7%
|
19
-2%
|
15
-21%
|
15
+0%
|
18
+20%
|
21
+16%
|
25
+18%
|
25
+1%
|
25
0%
|
25
+0%
|
25
-1%
|
28
+14%
|
30
+7%
|
30
-1%
|
28
-7%
|
23
-16%
|
22
-5%
|
19
-12%
|
20
+3%
|
21
+6%
|
20
-7%
|
22
+12%
|
24
+6%
|
24
+3%
|
26
+7%
|
23
-11%
|
19
-19%
|
20
+4%
|
17
-10%
|
20
+13%
|
21
+8%
|
22
+1%
|
24
+9%
|
24
+2%
|
26
+6%
|
25
-4%
|
25
+1%
|
24
-4%
|
25
+4%
|
23
-9%
|
22
-4%
|
23
+8%
|
23
+0%
|
29
+26%
|
31
+5%
|
31
+1%
|
31
N/A
|
32
+1%
|
34
+8%
|
36
+5%
|
42
+18%
|
45
+7%
|
47
+3%
|
49
+5%
|
48
-2%
|
53
+11%
|
57
+7%
|
67
+19%
|
79
+18%
|
85
+8%
|
93
+9%
|
100
+7%
|
108
+8%
|
124
+14%
|
136
+10%
|
151
+11%
|
157
+4%
|
166
+5%
|
171
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(13)
|
(16)
|
(17)
|
(19)
|
(20)
|
(22)
|
(25)
|
(28)
|
(31)
|
(32)
|
(35)
|
(37)
|
|
| Income from Continuing Operations |
2
|
1
|
1
|
1
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
11
|
13
|
13
|
12
|
11
|
11
|
10
|
11
|
14
|
15
|
14
|
14
|
12
|
12
|
14
|
16
|
18
|
18
|
18
|
18
|
18
|
21
|
22
|
22
|
20
|
17
|
16
|
15
|
15
|
16
|
15
|
17
|
18
|
18
|
19
|
17
|
14
|
14
|
13
|
15
|
16
|
16
|
18
|
18
|
20
|
19
|
20
|
19
|
21
|
20
|
20
|
21
|
20
|
25
|
26
|
26
|
27
|
26
|
28
|
30
|
35
|
37
|
37
|
39
|
38
|
42
|
45
|
54
|
63
|
68
|
75
|
80
|
86
|
99
|
109
|
121
|
125
|
131
|
134
|
|
| Net Income (Common) |
2
N/A
|
1
-24%
|
1
-14%
|
1
-46%
|
1
+31%
|
2
+155%
|
3
+50%
|
4
+21%
|
5
+29%
|
6
+13%
|
6
+2%
|
6
+11%
|
7
+11%
|
7
+7%
|
8
+3%
|
8
+4%
|
9
+10%
|
10
+16%
|
12
+19%
|
13
+5%
|
12
-2%
|
11
-9%
|
11
-6%
|
10
-1%
|
11
+8%
|
14
+26%
|
15
+9%
|
14
-6%
|
14
-1%
|
12
-19%
|
12
+0%
|
14
+17%
|
16
+14%
|
18
+14%
|
18
+0%
|
18
+1%
|
18
+1%
|
18
+1%
|
21
+14%
|
22
+6%
|
22
-1%
|
20
-8%
|
17
-15%
|
16
-4%
|
15
-11%
|
15
+4%
|
16
+6%
|
15
-7%
|
17
+12%
|
18
+7%
|
18
+4%
|
19
+6%
|
17
-11%
|
14
-18%
|
14
+2%
|
13
-10%
|
15
+13%
|
16
+8%
|
16
+3%
|
18
+10%
|
18
+3%
|
20
+9%
|
19
-2%
|
27
+39%
|
27
-1%
|
28
+5%
|
27
-4%
|
20
-27%
|
21
+4%
|
20
-3%
|
25
+27%
|
26
+3%
|
26
+2%
|
27
+0%
|
26
-2%
|
28
+9%
|
30
+5%
|
35
+17%
|
37
+6%
|
37
+1%
|
39
+4%
|
38
-2%
|
42
+12%
|
45
+8%
|
54
+19%
|
63
+18%
|
68
+8%
|
75
+9%
|
80
+7%
|
86
+8%
|
99
+15%
|
109
+10%
|
121
+11%
|
125
+4%
|
131
+4%
|
134
+3%
|
|
| EPS (Diluted) |
0.06
N/A
|
0.05
-17%
|
0.04
-20%
|
0.02
-50%
|
0.03
+50%
|
0.07
+133%
|
0.11
+57%
|
0.13
+18%
|
0.17
+31%
|
0.19
+12%
|
0.19
N/A
|
0.21
+11%
|
0.23
+10%
|
0.25
+9%
|
0.25
N/A
|
0.26
+4%
|
0.27
+4%
|
0.34
+26%
|
0.4
+18%
|
0.42
+5%
|
0.4
-5%
|
0.36
-10%
|
0.34
-6%
|
0.33
-3%
|
0.35
+6%
|
0.44
+26%
|
0.48
+9%
|
0.45
-6%
|
0.45
N/A
|
0.37
-18%
|
0.37
N/A
|
0.43
+16%
|
0.49
+14%
|
0.56
+14%
|
0.56
N/A
|
0.56
N/A
|
0.57
+2%
|
0.57
N/A
|
0.65
+14%
|
0.7
+8%
|
0.71
+1%
|
0.72
+1%
|
0.61
-15%
|
0.57
-7%
|
0.53
-7%
|
0.55
+4%
|
0.58
+5%
|
0.53
-9%
|
0.59
+11%
|
0.62
+5%
|
0.64
+3%
|
0.69
+8%
|
0.6
-13%
|
0.49
-18%
|
0.5
+2%
|
0.46
-8%
|
0.52
+13%
|
0.56
+8%
|
0.58
+4%
|
0.64
+10%
|
0.66
+3%
|
0.72
+9%
|
0.7
-3%
|
0.97
+39%
|
0.95
-2%
|
1
+5%
|
0.96
-4%
|
0.7
-27%
|
0.73
+4%
|
0.7
-4%
|
0.89
+27%
|
0.93
+4%
|
0.94
+1%
|
0.95
+1%
|
0.93
-2%
|
1
+8%
|
1.06
+6%
|
1.23
+16%
|
1.3
+6%
|
1.31
+1%
|
1.37
+5%
|
1.34
-2%
|
1.49
+11%
|
1.6
+7%
|
1.89
+18%
|
2.22
+17%
|
2.4
+8%
|
2.61
+9%
|
2.8
+7%
|
3.02
+8%
|
3.46
+15%
|
3.79
+10%
|
4.2
+11%
|
4.36
+4%
|
4.54
+4%
|
4.67
+3%
|
|