
US Energy Corp
NASDAQ:USEG

Intrinsic Value
The intrinsic value of one
USEG
stock under the Base Case scenario is
1.11
USD.
Compared to the current market price of 1.45 USD,
US Energy Corp
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
US Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
US Energy Corp
Balance Sheet Decomposition
US Energy Corp
Current Assets | 6.7m |
Cash & Short-Term Investments | 2.2m |
Receivables | 3.5m |
Other Current Assets | 1m |
Non-Current Assets | 101.5m |
PP&E | 101.2m |
Other Non-Current Assets | 300k |
Free Cash Flow Analysis
US Energy Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
US Energy Corp
Revenue
|
35.4m
USD
|
Cost of Revenue
|
-30.1m
USD
|
Gross Profit
|
5.3m
USD
|
Operating Expenses
|
-12m
USD
|
Operating Income
|
-6.7m
USD
|
Other Expenses
|
-7.7m
USD
|
Net Income
|
-14.4m
USD
|
USEG Profitability Score
Profitability Due Diligence
US Energy Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Score
US Energy Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
USEG Solvency Score
Solvency Due Diligence
US Energy Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Score
US Energy Corp's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
USEG Price Targets Summary
US Energy Corp
According to Wall Street analysts, the average 1-year price target for
USEG
is 3.14 USD
with a low forecast of 2.78 USD and a high forecast of 3.68 USD.
Dividends
Current shareholder yield for USEG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
USEG
stock under the Base Case scenario is
1.11
USD.
Compared to the current market price of 1.45 USD,
US Energy Corp
is
Overvalued by 24%.