
US Energy Corp
NASDAQ:USEG

Cash Flow Statement
Cash Flow Statement
US Energy Corp
Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(14)
|
(7)
|
(1)
|
(2)
|
(1)
|
(2)
|
(26)
|
(32)
|
(56)
|
(93)
|
(80)
|
(78)
|
(54)
|
(14)
|
(4)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(6)
|
(3)
|
(1)
|
(2)
|
(5)
|
(5)
|
(1)
|
(1)
|
1
|
(1)
|
(14)
|
|
Depreciation & Amortization |
14
|
14
|
14
|
14
|
16
|
15
|
14
|
13
|
10
|
9
|
6
|
5
|
4
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
7
|
10
|
10
|
10
|
11
|
|
Change in Deffered Taxes |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
12
|
9
|
3
|
4
|
3
|
1
|
20
|
23
|
43
|
80
|
70
|
70
|
49
|
12
|
2
|
(2)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
(0)
|
1
|
0
|
0
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
5
|
5
|
(1)
|
0
|
(5)
|
(5)
|
8
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Change in Working Capital |
(1)
|
2
|
3
|
4
|
4
|
7
|
10
|
10
|
10
|
4
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
0
|
(0)
|
(2)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
2
|
2
|
4
|
4
|
1
|
|
Cash from Operating Activities |
13
N/A
|
17
+37%
|
18
+6%
|
20
+6%
|
21
+6%
|
21
-1%
|
18
-12%
|
14
-22%
|
8
-44%
|
0
-99%
|
(3)
N/A
|
(4)
-24%
|
(3)
+19%
|
(2)
+42%
|
(1)
+59%
|
(1)
+33%
|
(1)
-28%
|
(1)
-39%
|
(2)
-121%
|
(1)
+42%
|
(1)
+3%
|
(0)
+56%
|
1
N/A
|
0
-88%
|
1
+517%
|
1
-14%
|
0
-45%
|
0
N/A
|
(0)
N/A
|
(1)
-243%
|
(1)
-50%
|
(1)
+22%
|
(0)
+77%
|
(0)
+21%
|
1
N/A
|
4
+366%
|
8
+104%
|
11
+30%
|
11
-2%
|
9
-19%
|
5
-38%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
(21)
|
(1)
|
(1)
|
(1)
|
(31)
|
(32)
|
(33)
|
(34)
|
(4)
|
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(6)
|
(18)
|
(7)
|
(6)
|
(4)
|
8
|
|
Other Items |
(0)
|
17
|
(8)
|
(7)
|
(22)
|
12
|
20
|
21
|
27
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(3)
|
(1)
|
(1)
|
(10)
|
(9)
|
(11)
|
(12)
|
|
Cash from Investing Activities |
(0)
N/A
|
(4)
-35 500%
|
(10)
-172%
|
(8)
+20%
|
(23)
-193%
|
(20)
+14%
|
(12)
+40%
|
(12)
-5%
|
(6)
+49%
|
(1)
+91%
|
1
N/A
|
1
+9%
|
1
-52%
|
(0)
N/A
|
(0)
-11%
|
(0)
+52%
|
(0)
+30%
|
2
N/A
|
2
-2%
|
2
-3%
|
1
-9%
|
(1)
N/A
|
(1)
-11%
|
(1)
+1%
|
(1)
+15%
|
(0)
+77%
|
(0)
+21%
|
(0)
+5%
|
(1)
-295%
|
(1)
-34%
|
(1)
-18%
|
(2)
-42%
|
(1)
+23%
|
(3)
-131%
|
(6)
-88%
|
(8)
-22%
|
(19)
-155%
|
(17)
+13%
|
(15)
+11%
|
(15)
+3%
|
(3)
+78%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
8
|
8
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Net Issuance of Debt |
(11)
|
(11)
|
(9)
|
(12)
|
1
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
9
|
8
|
8
|
7
|
(1)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
(11)
N/A
|
(11)
+1%
|
(9)
+19%
|
(12)
-34%
|
1
N/A
|
(3)
N/A
|
(5)
-64%
|
(2)
+60%
|
(2)
-1%
|
(0)
+93%
|
(0)
N/A
|
(0)
-20%
|
(0)
-33%
|
1
N/A
|
1
N/A
|
1
+2%
|
1
+6%
|
(0)
N/A
|
0
N/A
|
0
+26%
|
1
+179%
|
1
+6%
|
(0)
N/A
|
(1)
-30%
|
(1)
-102%
|
(1)
-4%
|
(0)
+79%
|
(0)
+4%
|
1
N/A
|
3
+363%
|
8
+169%
|
9
+0%
|
8
-11%
|
5
-33%
|
(0)
N/A
|
(1)
-50%
|
7
N/A
|
6
-16%
|
5
-11%
|
5
-14%
|
(3)
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
2
N/A
|
3
+69%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(2)
-58%
|
1
N/A
|
(0)
N/A
|
(0)
-105%
|
(1)
-69%
|
(2)
-211%
|
(3)
-33%
|
(3)
-2%
|
(1)
+70%
|
0
N/A
|
1
+156%
|
1
-5%
|
1
+25%
|
(0)
N/A
|
1
N/A
|
1
+55%
|
(1)
N/A
|
(1)
+10%
|
(2)
-120%
|
(2)
+14%
|
(1)
+49%
|
(0)
+85%
|
(0)
+17%
|
(0)
-260%
|
1
N/A
|
6
+361%
|
6
-5%
|
6
+2%
|
2
-73%
|
(6)
N/A
|
(4)
+29%
|
(4)
+6%
|
(0)
+100%
|
1
N/A
|
(1)
N/A
|
(1)
+13%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
13
N/A
|
(3)
N/A
|
17
N/A
|
18
+7%
|
20
+7%
|
(10)
N/A
|
(13)
-31%
|
(19)
-43%
|
(26)
-34%
|
(4)
+86%
|
(5)
-39%
|
(4)
+17%
|
(3)
+25%
|
(2)
+33%
|
(1)
+53%
|
(1)
+35%
|
(1)
-18%
|
(1)
-63%
|
(2)
-93%
|
(2)
+34%
|
(2)
-7%
|
(2)
-12%
|
(0)
+77%
|
(1)
-217%
|
(0)
+63%
|
0
N/A
|
0
-42%
|
0
+7%
|
(1)
N/A
|
(1)
-126%
|
(2)
-61%
|
(2)
-15%
|
(2)
+6%
|
(2)
+16%
|
(2)
-22%
|
(2)
-11%
|
(10)
-324%
|
4
N/A
|
4
+4%
|
5
+14%
|
14
+172%
|