
Upwork Inc
NASDAQ:UPWK

Intrinsic Value
The intrinsic value of one
UPWK
stock under the Base Case scenario is
14.3
USD.
Compared to the current market price of 12.9 USD,
Upwork Inc
is
Undervalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Upwork Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Upwork Inc
Balance Sheet Decomposition
Upwork Inc
Current Assets | 911.1m |
Cash & Short-Term Investments | 622.1m |
Receivables | 75.5m |
Other Current Assets | 213.5m |
Non-Current Assets | 300.6m |
PP&E | 35.8m |
Intangibles | 134.1m |
Other Non-Current Assets | 130.7m |
Free Cash Flow Analysis
Upwork Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Upwork Inc
Revenue
|
769.3m
USD
|
Cost of Revenue
|
-174.1m
USD
|
Gross Profit
|
595.2m
USD
|
Operating Expenses
|
-530m
USD
|
Operating Income
|
65.2m
USD
|
Other Expenses
|
150.4m
USD
|
Net Income
|
215.6m
USD
|
UPWK Profitability Score
Profitability Due Diligence
Upwork Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Upwork Inc's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
UPWK Solvency Score
Solvency Due Diligence
Upwork Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Upwork Inc's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UPWK Price Targets Summary
Upwork Inc
According to Wall Street analysts, the average 1-year price target for
UPWK
is 19.57 USD
with a low forecast of 15.15 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for UPWK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UPWK
stock under the Base Case scenario is
14.3
USD.
Compared to the current market price of 12.9 USD,
Upwork Inc
is
Undervalued by 10%.