
Upland Software Inc
NASDAQ:UPLD

Cash Flow Statement
Cash Flow Statement
Upland Software Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(23)
|
(20)
|
(11)
|
(12)
|
(12)
|
(14)
|
(15)
|
(16)
|
(16)
|
(14)
|
(14)
|
(16)
|
(17)
|
(19)
|
(16)
|
(16)
|
(16)
|
(11)
|
(16)
|
(16)
|
(24)
|
(45)
|
(58)
|
(66)
|
(65)
|
(51)
|
(52)
|
(57)
|
(56)
|
(58)
|
(60)
|
(58)
|
(53)
|
(68)
|
(186)
|
(184)
|
(187)
|
(180)
|
(136)
|
(132)
|
(125)
|
|
Depreciation & Amortization |
7
|
7
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
12
|
14
|
16
|
18
|
21
|
25
|
27
|
30
|
35
|
39
|
43
|
46
|
47
|
48
|
49
|
51
|
53
|
55
|
55
|
55
|
56
|
60
|
65
|
69
|
72
|
67
|
63
|
59
|
|
Change in Deffered Taxes |
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(3)
|
(12)
|
(11)
|
(9)
|
(11)
|
(2)
|
(2)
|
(8)
|
(9)
|
(6)
|
(12)
|
(11)
|
(7)
|
(10)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
|
Stock-Based Compensation |
12
|
12
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
6
|
9
|
9
|
10
|
10
|
11
|
13
|
14
|
16
|
19
|
22
|
26
|
30
|
35
|
38
|
42
|
50
|
53
|
54
|
54
|
48
|
49
|
44
|
42
|
36
|
28
|
26
|
23
|
20
|
19
|
17
|
|
Other Non-Cash Items |
14
|
13
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
6
|
7
|
11
|
10
|
10
|
11
|
11
|
15
|
18
|
20
|
23
|
30
|
35
|
41
|
45
|
47
|
50
|
58
|
59
|
61
|
61
|
55
|
60
|
57
|
69
|
192
|
184
|
178
|
161
|
116
|
112
|
106
|
|
Cash Taxes Paid |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
16
|
7
|
7
|
7
|
(4)
|
3
|
|
Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
5
|
6
|
7
|
9
|
10
|
12
|
15
|
17
|
22
|
24
|
26
|
28
|
29
|
30
|
30
|
30
|
30
|
29
|
29
|
29
|
29
|
29
|
29
|
29
|
30
|
32
|
34
|
35
|
33
|
|
Change in Working Capital |
2
|
1
|
(2)
|
4
|
2
|
(1)
|
1
|
0
|
(0)
|
1
|
5
|
3
|
4
|
5
|
(6)
|
(5)
|
(10)
|
(21)
|
(13)
|
(14)
|
(17)
|
(3)
|
(9)
|
(17)
|
(5)
|
(2)
|
8
|
17
|
6
|
(2)
|
(5)
|
(7)
|
(15)
|
(19)
|
(21)
|
(26)
|
(7)
|
1
|
(5)
|
(2)
|
(13)
|
|
Cash from Operating Activities |
1
N/A
|
1
+97%
|
(3)
N/A
|
2
N/A
|
2
+25%
|
(2)
N/A
|
(1)
+18%
|
(1)
-15%
|
(2)
-43%
|
4
N/A
|
9
+130%
|
9
-3%
|
9
-1%
|
8
-10%
|
2
-70%
|
6
+148%
|
7
+17%
|
7
+10%
|
13
+73%
|
9
-29%
|
8
-16%
|
12
+59%
|
2
-84%
|
2
+15%
|
21
+872%
|
36
+68%
|
53
+50%
|
63
+19%
|
50
-21%
|
42
-17%
|
37
-10%
|
41
+9%
|
37
-9%
|
30
-19%
|
38
+25%
|
31
-19%
|
47
+54%
|
50
+6%
|
39
-21%
|
38
-4%
|
24
-37%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Other Items |
(18)
|
(6)
|
(9)
|
(9)
|
(9)
|
(8)
|
(14)
|
(18)
|
(18)
|
(13)
|
(23)
|
(37)
|
(61)
|
(110)
|
(125)
|
(119)
|
(97)
|
(161)
|
(129)
|
(198)
|
(219)
|
(217)
|
(282)
|
(202)
|
(178)
|
(68)
|
(73)
|
(92)
|
(92)
|
(92)
|
(82)
|
(62)
|
(62)
|
(62)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(19)
N/A
|
(7)
+62%
|
(10)
-39%
|
(10)
-4%
|
(10)
+2%
|
(9)
+7%
|
(16)
-66%
|
(19)
-22%
|
(19)
0%
|
(13)
+30%
|
(24)
-79%
|
(38)
-59%
|
(62)
-64%
|
(111)
-80%
|
(126)
-14%
|
(119)
+5%
|
(98)
+18%
|
(162)
-66%
|
(130)
+20%
|
(199)
-53%
|
(220)
-11%
|
(218)
+1%
|
(283)
-30%
|
(203)
+28%
|
(180)
+12%
|
(69)
+62%
|
(74)
-7%
|
(93)
-27%
|
(94)
0%
|
(94)
+0%
|
(83)
+11%
|
(63)
+24%
|
(63)
+0%
|
(63)
N/A
|
(1)
+99%
|
(1)
-15%
|
(1)
-10%
|
(1)
-3%
|
(1)
+3%
|
(1)
+1%
|
(1)
+36%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
20
|
39
|
39
|
39
|
39
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
42
|
42
|
44
|
44
|
1
|
2
|
1
|
1
|
152
|
152
|
152
|
151
|
0
|
130
|
131
|
131
|
131
|
1
|
0
|
0
|
0
|
111
|
111
|
110
|
110
|
(3)
|
(14)
|
(22)
|
(25)
|
(22)
|
|
Net Issuance of Debt |
(1)
|
(6)
|
(5)
|
(4)
|
(5)
|
(1)
|
5
|
12
|
11
|
22
|
27
|
31
|
52
|
61
|
101
|
86
|
64
|
167
|
116
|
145
|
180
|
242
|
242
|
213
|
179
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(41)
|
(41)
|
(40)
|
(41)
|
(183)
|
|
Other |
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
(2)
|
(2)
|
(2)
|
(6)
|
(5)
|
(6)
|
(9)
|
(8)
|
(13)
|
(12)
|
(17)
|
(18)
|
(17)
|
(21)
|
(29)
|
(28)
|
(33)
|
(31)
|
(17)
|
(16)
|
(6)
|
(4)
|
(3)
|
(5)
|
(6)
|
(11)
|
(11)
|
(13)
|
(13)
|
(8)
|
(7)
|
(2)
|
(1)
|
(1)
|
|
Cash from Financing Activities |
18
N/A
|
32
+75%
|
33
+2%
|
35
+4%
|
34
-3%
|
(1)
N/A
|
4
N/A
|
10
+133%
|
10
N/A
|
20
+100%
|
21
+6%
|
68
+229%
|
88
+30%
|
96
+9%
|
137
+42%
|
75
-45%
|
54
-28%
|
150
+177%
|
99
-34%
|
279
+181%
|
311
+11%
|
364
+17%
|
365
+0%
|
181
-51%
|
278
+54%
|
108
-61%
|
109
+1%
|
119
+9%
|
(9)
N/A
|
(8)
+12%
|
(10)
-26%
|
(11)
-11%
|
94
N/A
|
94
+0%
|
92
-3%
|
92
+0%
|
(52)
N/A
|
(61)
-19%
|
(64)
-5%
|
(67)
-4%
|
(205)
-207%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(4)
|
(6)
|
(1)
|
(1)
|
3
|
4
|
1
|
0
|
0
|
3
|
|
Net Change in Cash |
1
N/A
|
26
+4 678%
|
20
-24%
|
26
+30%
|
25
-2%
|
(13)
N/A
|
(13)
-4%
|
(11)
+17%
|
(11)
-3%
|
10
N/A
|
6
-43%
|
39
+572%
|
35
-10%
|
(6)
N/A
|
13
N/A
|
(38)
N/A
|
(37)
+4%
|
(6)
+85%
|
(18)
-230%
|
89
N/A
|
97
+9%
|
158
+63%
|
85
-47%
|
(20)
N/A
|
120
N/A
|
75
-37%
|
88
+17%
|
89
+1%
|
(53)
N/A
|
(61)
-14%
|
(56)
+8%
|
(38)
+32%
|
62
N/A
|
60
-4%
|
127
+114%
|
124
-2%
|
(2)
N/A
|
(12)
-465%
|
(26)
-116%
|
(30)
-16%
|
(180)
-496%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
0
N/A
|
(4)
N/A
|
1
N/A
|
1
+59%
|
(2)
N/A
|
(3)
-9%
|
(3)
-8%
|
(3)
-18%
|
3
N/A
|
9
+168%
|
8
-1%
|
8
-2%
|
7
-12%
|
2
-75%
|
5
+183%
|
6
+18%
|
6
+5%
|
12
+88%
|
8
-32%
|
7
-20%
|
11
+68%
|
1
-93%
|
1
+11%
|
20
+2 404%
|
35
+72%
|
52
+52%
|
63
+19%
|
49
-22%
|
41
-17%
|
36
-10%
|
40
+9%
|
36
-9%
|
29
-20%
|
37
+26%
|
30
-20%
|
46
+55%
|
49
+6%
|
38
-22%
|
37
-4%
|
23
-37%
|