UMB Financial Corp
NASDAQ:UMBF
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
70.73
126.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
UMB Financial Corp
Earnings Call Analysis
Q3-2024 Analysis
UMB Financial Corp
In the third quarter of 2024, UMB Financial reported robust results, showcasing a significant loan growth of nearly 10% annualized, driven by record loan production totaling $1.4 billion. The company maintained steady line utilization between 37% and 39%, with a promising loan pipeline entering the fourth quarter. This strong performance led to GAAP earnings of $109.6 million, or $2.23 per share, and operating earnings of $2.25 per share, demonstrating continued momentum across various business lines.
UMB's diversified financial model shone through in the third quarter, with notable increases in fee income, particularly in institutional business, where assets under administration surpassed $0.5 trillion. A remarkable 30% quarter-over-quarter rise in fee income was attributed to increased trading and investment banking activities, especially in municipal and mortgage-backed securities. Furthermore, the private wealth division attracted $1 billion in net new assets, reflecting a 33% increase year-to-date compared to 2023.
The company's commitment to improving operating leverage was evident, achieving a positive operating leverage of 4.4% compared to the same quarter the previous year. UMB aims to manage expenses effectively without setting specific growth targets for them. Notably, their non-interest income was reported at $158.7 million—an increase of 9.5% linked quarter—while non-interest expenses rose to $252.5 million, affected by acquisition costs and variable compensation related to strong performance.
UMB demonstrated exceptional credit quality, with net charge-offs remaining at a low 8 basis points for the year-to-date, far below industry averages. The bank reported only 3 basis points of net charge-offs for commercial and industrial loans and noted that consumer credit cards, constituting just 1% of average total loans, led to some charge-offs stemming from a recently acquired portfolio with different credit characteristics.
Net interest income increased to $247 million, up 1% from the previous quarter, primarily driven by loan growth and heightened liquidity. However, the net interest margin declined slightly by 5 basis points to 2.46% due to a dip in demand deposit accounts (DDA). Looking ahead, guidance suggests a slight recovery in margins as the company anticipates benefiting from recent funding mix improvements and repricing deposits, particularly in light of upcoming interest rate cuts.
UMB is on track to complete its acquisition of Heartland Financial, expected in early 2025, which is projected to strengthen UMB's growth strategy and diversify its business further. Management maintains confidence in achieving the anticipated 27.5% cost savings from the merger and expects sustained revenue growth across various segments, underscored by a strong pipeline in corporate trust, fund services, and custody services.
While UMB does not typically issue specific guidance on net interest income, recent comments suggest that growth in this area is anticipated to accelerate in the fourth quarter compared to the third quarter levels. The management indicated that the recent rate cuts and operational strategies provide a favorable environment for further enhancing their financial performance into 2025.
You don't have any saved screeners yet
Hello, and welcome to the UMB Financial Third Quarter 2024 Financial Results Conference Call. My name is Harry, and I'll be coordinating your call today. [Operator Instructions]
It is now my pleasure to hand over to Kay Gregory, Investor Relations, to begin. Please go ahead.
Good morning, and welcome to our third quarter 2024 call. Mariner Kemper, Chairman and CEO; and Ram Shankar, CFO, will share a few comments about our results, and then we'll open the call for questions from our equity research analysts. Jim Rine, CEO of UMB Bank; and Tom Terry, Chief Credit Officer, will be available for the question-and-answer session.
Before we begin, let me remind you that today's presentation contains forward-looking statements including the discussion of future financial and operating results, benefits, synergies, gains and costs that the company expects to realize from the pending acquisition as well as other opportunities management foresees. Forward-looking statements and any pro forma metrics are subject to assumptions, risks and uncertainties as outlined in our SEC filings and summarized on Slides 48 through 50 of our presentation.
Actual results may differ from those set forth in forward-looking statements, which speak only as of today. We undertake no obligation to update them, except to the extent required by securities laws. Presentation materials are available online at investorrelations.umb.com and include reconciliations of non-GAAP financial measures.
Now I'll turn the call over to Mariner Kemper.
Thank you, Kay. Good morning, everyone. Thanks for joining us as we discuss our third quarter results announced yesterday afternoon. We had another solid quarter with strong fee business performance and near double-digit annualized loan growth, driven by record top line loan production of $1.4 billion. Our line utilization has remained steady at 37% to 39% over the past several quarters, and our loan pipeline remains strong heading into the fourth quarter. Overall, we are pleased with the strength of both sides of our balance sheet as well as the robust traction in many of our fee income businesses.
We reported GAAP earnings of $109.6 million or $2.23 per share driven by continued momentum across our various lines of business. On an operating basis, we earned $2.25 per share. The increase in interest income was driven primarily by continued loan growth and higher levels of liquidity, partially offset by changes in funding mix. The strength of our diversified financial model was evident this quarter with strong fee income growth from several areas, including within our institutional business, where assets under administration exceeded $0.5 trillion.
Trading and investment banking volumes increased largely in municipal and mortgage-backed securities, driving a 30% linked quarter increase in fee income. In Corporate Trust, higher off-balance sheet money market balances contributed to stronger 12b-1 fees in the quarter. And our private wealth teams have brought in $1 billion in net new assets year-to-date or 33% ahead of full year 2023 levels.
We focus on operating leverage rather than specific expense growth targets. So compared to the third quarter a year ago, we posted positive operating leverage of 4.4% on an operating basis. Ram will provide more detail on income and expense drivers shortly.
Balance sheet growth included a 9.8% linked quarter annualized increase in average loan balances in contrast to many of our peers' comments on anemic loan growth and slowing utilization. In fact, for banks reported so far the median annualized increase in average loan balances has been just 3.4%. Loan growth was led by commercial real estate with multifamily balances posting 13% linked quarter growth and by construction draws on previously approved lines.
We also saw a solid C&I activity with some increased M&A activity among our clients. Credit quality in our loan portfolio remains excellent and a hallmark of our business, as evidenced by just 8 basis points of net charge-offs on a year-to-date basis and nonperforming loans of just 8 basis points of total loans. Over the past 8 quarters, our nonperforming ratio has averaged just 8 basis points compared to 39 basis points for our peer group and 35 basis points for the industry as a whole.
C&I continues to perform well with just 3 basis points of net charge-offs for the quarter and net recoveries 3 out of the last 4 quarters. Credit card is typically the largest component of our net charge-offs and that was the case again in the third quarter. We have heard some consumer-heavy lenders to discuss borrowers at risk and several anecdotal comments from retail participants in the retail sector seeming to support that sentiment.
For UMB, however, consumer credit card represents just 1% of average total loan balances and typically makes up approximately 5% to 7% of credit card purchase volume. Most of our credit card net charge-offs for the quarter stemmed from our recent portfolio acquisition, which had a different credit profile than we normally underwrite. For context, these acquired balances averaged $118 million for the third quarter.
On the flip side, relative to our original expectation, the portfolio yields on these acquired balances have also outperformed. Excluding losses on credit cards, our net charge-off rate this quarter would have been only 2 basis points. The higher provision expense in the quarter largely reflects the impact of loan growth, along with [ some general ] portfolio trends. Our coverage ratio increased to 1% in total loans. Average total deposits grew $951 million or 11.1% on a linked quarter annualized basis, including the intentional reduction of brokered CD balances.
For comparison, banks that have reported third quarter results so far had a median analyzed growth in deposits of just 4.9%. While commercial DDA balances increased 11% on an annualized basis, overall average DDA balances declined, largely driven by tax payments and other activity in asset servicing and corporate trust. As we've discussed in the past, these cash distributions by our large institutional clients can be episodic in nature, and there is some seasonality in the balances, especially among municipal and corporate trustee clients.
Finally, we're on track to complete our pending acquisition of Heartland Financial subject to approvals and have updated milestones and progress on the integration planning in the deck. Our integration teams are collaborating well with [indiscernible] and we are well on our way with preparations for legal day one still anticipated for some time in the first quarter.
Again, we believe this transaction will accelerate UMB's growth strategy, further diversify and derisking our business model. The addition of the high-quality franchise is a great fit on the strategic, financial and cultural perspective and we look forward to serving our prospective clients and geographies as well as welcoming new associates to UMB.
Now I'll turn it over to Ram.
Thanks, Mariner. Net interest income of $247 million represented an increase of $2.3 million or just under 1%, reflecting continued loan growth and higher levels of liquidity, partially offset by the higher costs related to a funding mix shift. The mix shift was driven both by a $1.6 million increase in average interest-bearing deposit balances as well as the $601 million decrease in DDAs, which impacted net interest margin by 5 basis points.
As we've noted, our DDA balances can fluctuate based on the activity of our institutional clients, which may include tax and bond payments as part of being the trustee or funds that were deployed in the market in the asset servicing business.
Additionally, as Mariner noted, activity from our corporate trust and specialty trust clients can be lumpy and episodic in nature. As a result, our DDA balances were at the lower end of the $9.5 billion to $10 billion range we've seen in recent quarters and generally represents a low point of the year from a seasonality perspective. Average interest-bearing liabilities increased 4%, with increases in interest-bearing deposits, partially offset by a decrease of $280 million in borrowed funds.
As noted on Slide 34 of the deck, we further reduced borrowing levels following quarter end, paying off $800 million in BTFP prior to its contractual maturity in January 2025. The while the BTFP balances contributed $1.1 million in net interest income in the third quarter, it was almost 4 basis points dilutive to net interest margin. Additionally, the $250 million in both FHLB advances and brokered CDs matured earlier in October, which should also benefit margin going forward.
Net interest margin for the third quarter decreased 5 basis points sequentially to 2.46%, largely due to the decline in average DDA balances. As you can see from our yield tables, net interest spread was unchanged from the linked quarter as the benefit of free funds declined 5 basis points and impacted margin. Looking into the fourth quarter, we expect net interest margin to improve a few basis points from the third quarter, driven by wholesale funding maturities I noted earlier as well as the catch-up of repricing actions on index deposits from the mid-September rate cut.
This may be partially offset by delayed loan repricing on loans tied to SOFR and prime as well as the impact of continued contraction in 1-month SOFR rate in advance of anticipated rate costs in November and December. As you are aware, the 1-month SOFR rate has declined 20 basis points through last week in advance of the expected 25 basis point cut on November 7.
I will add my usual caveat that the projected [indiscernible] margin will depend on the timing and pace of interest rate cuts, levels of activity, primarily in our institutional businesses that can impact the mix of our liability and the overall pricing environment for loans and deposits. As an additional reminder, approximately 35% of our total deposits are hard indexed to short-term interest rates. As the Fed funds rate changes, these deposits reprice down immediately.
An additional 18% of our deposits are soft indexed, balances negotiated at the current prevailing market rates. On these soft index deposits, we will generally move rates down pretty quickly following Fed cuts. Overall, we continue to expect our deposit betas on the way down to be steeper than [indiscernible] banks similar to our experience during the tightening cycle.
We estimate that for the 50 basis point rate cut that happened in September, we were able to garner close to 90% beta on our index deposits. While the cost of interest-bearing deposits increased quarter-over-quarter due to new institutional deposit growth, the cost of rig bearing deposits in September declined 8 basis points from August compared to a 10 basis point decline in loan yields.
Our interest rate simulation results on Page 33 of our deck show us benefiting from interest rate cuts in year 1 with a more modest benefit for year 2. Our projections now show us slightly liability sensitive based on a static balance sheet as of September 30 and current market assumptions for interest rates and prepayments. As a reminder, this analysis does not include any interest income generated from new growth or the HTLS acquisition. At this preliminary stage, we estimate that our pro forma interest rate position will remain relatively neutral.
On the right side of Page 33, we've added more detail on loan repricing, including timing of rate adjustments for both SOFR and prime index loans. The timing of movements in SOFR rates in advance of the FOMC action had an immaterial impact on the third quarter given the mid-September timing. As the FOMC meets an [indiscernible] sooner in the quarter, it is likely that SOFR also moves ahead of anticipated production resulting in some timing differences between when loans and index deposits reprice.
We've also added details on Slide 33 about the hedges we have in place. Currently, we have $2.5 billion notional value in pay fix received flow to cash flow hedges, which include 3 [indiscernible] contracts and 8 [indiscernible] spreads.
Details in activating our securities portfolio are shown on Slides 30 and 31 in our deck. The combined AFS and HTM portfolios averaged $12.3 billion during the quarter, relatively flat from the prior quarter levels. Security levels fluctuate based on our collateral needs for both public funds and trust businesses. The average purchase yield in our portfolio was 4.64% for the third quarter, while securities rolling off at a yield of 3.18%. We expect $1.5 billion of securities with an average yield of 2.62% role over the next 12 months.
Pricing on new investments in September averaged 4.2% and are subject to change, depending on what happens in the middle part of the treasury curve. Capital levels continue to build with our common equity Tier 1 ratio increasing 8 basis points to 11.22%. As announced yesterday, the Board of Directors declared a 2.6% increase in the quarterly dividend rate to $0.40 per share payabe in January 2025. We've seen continued growth in tangible book value per share, which increased $6.28 from June 30 to $66.86. Tangible book value per share has grown more than 28% over the past year. As a reminder, our capital levels do not include the $230 million forward equity offering agreement that we announced in April.
Turning back to the income statement. Noninterest income was $158.7 million, a linked quarter increase of 9.5%. Aside from the impact of market-related variances, which include security valuation changes and COLI income, the largest driver of fee income was trust and securities processing where the strong fund services and corporate trust activity Mariner mentioned, is captured. This income line has seen steady increases in recent quarters. Other drivers of the linked quarter increase were $1.7 million of additional income from both investment banking and brokerage income and $1.1 million gain on the sale of a building, partially offset by lower health care-related deposit service charges.
Noninterest expense of $252.5 million for the quarter included pretax acquisition expenses of $2.6 million and an additional reduction of $1.7 million in previously accrued FDIC assessment charges. On an operating basis, noninterest expense increased $8.3 million linked quarter and included a $1.3 million increase in variable bonus and commission expense as strong performance in several of our businesses, resulted in higher incentive accruals. Salary and benefits expense was also impacted by 1 more salary day in the third quarter.
We purchased additional laptops and computer equipment during the quarter, driving an increase of $1.6 million in supply costs. The $1.9 million increase in deferred compensation expense is the offset related to the higher COLI income. Finally, our effective tax rate was 19.2% for the quarter compared to 19% in the third quarter of 2023. On a year-to-date basis, the increase in tax rate was primarily related to lower income on tax-exempt securities and higher nondeductible acquisition costs in 2024. For the full year 2024, we would expect the tax rate to range between 18% and 20%. Looking ahead to 2025, our preliminary estimate, including the HDL acquisition is an effective tax rate of 21% to 23%.
Now I'll turn it over to the operator for the Q&A session.
[Operator Instructions] And our first question today will be from the line of Ben Gerlinger with Citi.
I was curious if you could talk through the pricing of deposits a little bit more. I know Ram you gave quite a bit of detail on negotiated versus index and all of that. So with the 50 basis point cut late in 3Q as we kind of roll through 4Q, I was curious if you can shed some light on any anecdotal or data in terms of pricing that you've seen as we've kind of flipped into 4Q here in pricing trends or you have any thoughts? And then also the mix itself, any commentary would be really helpful.
Would you take that, Ram?
Yes, sure. As I said on the prepared comments, Ben, so about 35% of our deposits are what we call hard indexed, right? So those are very formula based on what a pet effective rate might be. So those are done immediately. And then there's another 18% that are negotiated rates are what we call soft index rate. So if you look at our total deposit pie, 53% between those 2 have prevailing market rates upwards of 4% today that we -- as I said in my prepared remarks, we got [indiscernible] totally close to 90% beta on those for the first 50 basis points cut. The remaining 30% is DDA, and then there's a back book of, call it, 25% that are at a lower rate.
So that kind of gives you a time frame or a framework for what might happen to deposit costs. Again, these are all based on what happens to short-term interest rates, and they happen within hours, days of when the Fed [indiscernible] rates.
And Ben, I might add also, third quarter is a low point for DDAs related to seasonality for us. So there's probably likely a DDA build in the fourth quarter that was not there in the third quarter.
Got you. That's helpful. Let me ask you differently. So when you lower something obviously, there's a negotiated component too. But are you seeing any pushback on anything? Are you, let's say, exception pricing. But as clients see a price or the yield and deposits move lower, index, totally get it's contractual. And there's the negotiated aspect. Are you seeing pushback in anything, even though it's 50 bps or not?
There's no pushback on the index. There's very little pushback on the soft index and then the back book works the way we work anywhere, but there's an expectation from the client that rates are dropping. We don't have any real sense that that's a challenge. Haven't heard anything.
Got it. Okay. That's helpful. And then if I could ask a question about fee income. It seems like everything was all systems go. Like all silos or all the horses seem to be pulling in the same direction for this quarter. I know you highlighted a couple of noncore items in the prepared remarks. When you think about the sustainability going into '25, do you exclude kind of a couple of onetime items you called out, Ram, is this a fair starting off point is like base? Or would you say this is a little bit overheated to some extent on the numbers?
I wouldn't call it overheated, Ben. As you had rightly summarized, all systems and all our fee income businesses have been performing well. We had a lot of off-balance sheet deposit growth that gave us additional 12b-1 fees or off-balance sheet deposits are at $16 million and growing. Our fund services, as I said in my prepared remarks, has been on all cylinders for the last few quarters, alternative investments. Brokerage income -- or trading investment banking income was another strong quarter because we're seeing a lot of demand for municipal and mortgage-backed securities, both on the bank and nonbank qualified side.
So the only non [indiscernible] the $1.1 million on a gain on sale of building. And then periodically, we have COLI, which has an equal offset on the deferred comp side. And then the last one is mark-to-market on equity holdings. That happens all the quarter. So we feel pretty good about our fee income trajectory and all the businesses are doing. Card Services is another one where we've seen interchange income growing. You see the purchase volume on one of our slides is growing pretty well, too. So feel pretty good entering into 2025.
Profile and pipeline are really strong across all those businesses.
Our next question today is from the line of Jared Shaw with Barclays.
Maybe just looking at the -- I'm just looking at the pay down and some of the wholesale borrowings that you talked about, was that -- did you just use cash for that? Or should we be expecting the cash balances trending down here?
Yes, we did use cash for that. We were in an excess liquidity position, and you should expect some diminution in cash balances at the Fed account. Yes.
[indiscernible]
Yes. [indiscernible] excess liquidity.
Yes, yes, yes. Okay. And then when we look at the DDA accounts average versus end of period, there's obviously a lot of variability there, but how should we be thinking about sort of the trending of that average DDA balance over the next few quarters?
Yes. I would focus only on the average, just as we always say, our period end balances can be higher, $3 billion, $4 billion, $5 billion, name it. DDAs, I go back to what I said in my prepared comments, in the recent quarters, we've seen the range between $9.5 billion and $10 billion. And as Mariner just said, third quarter tends to be our seasonally lowest quarter and it was closer to the $9.5 billion between organic buildup between our institutional and commercial clients and then on the non -- on the interest-bearing side, we also see late in the fourth quarter, inflow of public funds, that's about $800 million typically on a typical season that we get in weighted towards December.
So we feel pretty good about our deposit pipeline for the fourth quarter, both on the DDA side and the public fund side.
Okay. And then looking on loan growth, you've talked about -- you called out the sort of record production levels and the lower utilization rates. Could we see double-digit organic growth on lending in '25 if we get sort of a normalization at all of utilization rates?
Well, we typically just give a 90-day look forward on loan growth. And so we did that in the prepared remarks, which is that fourth quarter looks strong, like the third quarter and the previous quarters before that. Whether I would say that we remain bullish on our prospects. There's the same way that we've been growing business is the same way we see growing business in '25, which is market share gains and production activity based on individual officer have capability capacity. Same way as we've always projected and seen loan growth.
So what I would say to answer your question about '25 is there are no impediments to growth that we see in front of us. So a [indiscernible] doing what we've been able to do historically. That doesn't mean that impediments can't come along the way, but we expect to continue to perform.
Okay. Great. And just finally for me. Just any update you can give us on expected accretion as part of NII for '25 for loans and securities? Any any sort of update or sharpening the pencil on that as you've gone through the quarter?
Jared, I don't have an update. We don't typically run rate more accretion. I mean we obviously did it due diligence and then the next opportunity will -- it's pretty onerous process. So the next opportunity for us will be at close. But generally, I mean, it really depends on the direction of rates on what happens to interest rate marks. And we've seen some volatility in recent days, really, right? But when you look back to the announcement date, rates have come down since then. So all else being equal, that's a positive for what it means upfront in terms of interest rate mark and capital. So -- but I don't have exact numbers for you, and we don't typically refresh that analysis until close.
Our next question today will be from the line of Timur Braziler with Wells Fargo.
Maybe starting on the loan growth side. And speaking to some of your competitors in the market. It seems like the competition growth has been intensifying. I'm just wondering what you guys are seeing in terms of competition around structure around rates. We heard that there's maybe some looser terms around recourse. Maybe what you're seeing from a competitive side and your ability to drive the type of loan growth you've been getting?
I would say that nothing is new and nothing has ever been new. And from our [indiscernible] point, it's always very competitive. And we play in an A-space, best of quality. So it's always competitive. And so nothing new. It's always competitive. And we're just really good at winning it.
Okay. And then maybe just going back to some of the balance sheet moves this quarter. Just looking at the deposit side, seasonally weaker quarter for DDA. It looks like the institutional client acquisition drove up some of the higher costs this quarter. I guess what is the end of period kind of transitory component that you would call out? Do these 2 maybe balance each other out or DDA grows, some of the institutional money maybe rolls off? I guess what would you classify as being transitory in the third quarter deposit growth?
I would -- I mean these are same clients that have excess balances at each month and quarter end very predictably. So I wouldn't call it anything noncore, they just have -- we have an inflated balance sheet at month ended the quarter and because of our clients and what they're doing in their businesses.
And just the activity of our larger clients are -- their transactions are very large and they're very episodic. So they -- you just never know when they're going to happen. So it's not transitory. It's just episodic. I would say that we said earlier [indiscernible] third quarters.
[indiscernible]
Go ahead.
No, no, just finish your thought.
Go ahead.
Okay. I guess the other way I was going to ask the question is period-end assets increased $3 billion, some wholesale activity. Kind of what's the starting point for an asset base in 4Q?
Assets [indiscernible] have assets or liabilities? Transitioning to assets?
Yes. The assets are driven by what's happening on the deposit side. So as I said earlier, in a normal month and quarter end, we might have $3 billion at quarter end that you see in the period end balance sheet that leaves within the first week following the end of the quarter. But then it happens every quarter [indiscernible] work. It's very predictable. It's the same clients. We have great visibility into those. So again, we can talk all day about end of year balances, but I would focus on what average balances that's more representative of what their operating account with us is without some volatility or episodic nature.
Our next question today is from the line of Nathan Race with Piper Sandler.
I know you guys don't typically give guidance on NII. But Ram, just going back to the balance sheet comments and just the expectations for the margin to be of a few basis points. And just given what you have repricing in terms of index deposits, is it fair to assume that NII or at least the pace of growth in NII should increase in 4Q relative to 3Q?
Short answer, yes. The balance sheet growth that we saw in the third quarter and the anticipated pipeline that Mariner talked about for fourth quarter, coupled with what's going to happen on the repricing side on the index deposits. If you recall, the last rate cut happened in September, and we only have 15 days of activity on the repricing of index deposits reflected in our third quarter numbers. So that's why I gave you the September versus August. That was only 8 basis points out of the 50. So yes, I would answer that for [indiscernible]. And then as I said, the BTFP was paid down there might be lower liquidity balances, but those are all had very minimal impact on NII. So yes, I would say fourth quarter growth in NII at least should be more than what you saw in the third quarter.
And the third quarter is the low point deposit balances, too.
Got it. Makes sense. And just curious as you're kind of budgeting for expenses next year? As you guys have gotten more familiar with the team at HTLF, are you still feeling comfortable with the 27.5% cost save target and getting 40% of that phase in next year? Are you guys seeing maybe additional cost synergy opportunities as that process has unfolded?
We are not refreshing our modeling at this point.
[indiscernible] yes, the first question we feel comfortable about the 27.5%.
Okay. Great. And then just one clarifying question, Ram, on the 12b-1 fees, can you remind us in terms of the magnitude of rate cuts that we would need to see for those to be impacted materially.
Yes. [indiscernible] take another 300, 350 basis points of rate cut before those money market waivers kick in. So we got some ways to go, if at all, plus there's the growth. So those businesses continue to grow. All of our institutional businesses continue to grow, so the balances continue to grow. So you've got that working against whatever that would happen, when it ever happens.
Got you. And I believe you guys touched on this earlier, but just specifically on the fund services and corporate trust and institutional asset growth -- I'm sorry, revenue growth both of those lines are up low double digits year-over-year. Just curious if you think that pace of growth in those lines of particular sustainable as you look into 2025?
Yes, I'll take that quickly, and if Jim has anything to add, he certainly can. I mean the story continues to be the same. Pipelines are very good across all those businesses. We have a pull position in all the businesses. So in Corporate Trust, we're #2 in the country. Fund Services were probably primary alternative services company in the country, when there's a lot of M&A activity in that space led by private equity themselves. And that puts the other service providers that are involved in M&A in the penalty box with the boardrooms. So it puts us kind of out front with the ability to book business.
And the pipeline just looks -- continues to look the same in that business, and we're really excited about the way that looks. An institutional custody is also a fast-growing part of our business. So we broadened that business beyond just fund servicing. We have a big strong institutional custody business. It's broking business outside of fund services. And so that's -- it's really just coming across the board. And on top of the new business, we have some very successful big platform clients that as they are successful, we are successful. So our client base itself continues to grow and have great success in Fund Services.
So I don't see to add anything, Jim, but it's really great [indiscernible]?
Yes, it's a great [indiscernible]. And the only thing I would add is you probably saw an announcement that we launched our CLO trustee services. And that -- at the end of the day, that really rounds out our offering as far as full service corporate trust shop. We've upgraded -- we added additional software investments, additional upgrades to the services platform. So Mariner has said it in the past as the business is really on fire and that holds true [indiscernible].
The only thing I would add is we didn't -- was in our comments -- prepared comments, we didn't talk about it. I'm pretty excited. Our wealth business is on fire. So we put on $1 billion in new assets in the last quarter or year-to-date rather this year, we're up $1 billion, which is more than we had done year-to-date last year. And so we're -- that business is really positioned well, all the work that our team has been doing there to but really started gaining share is really paying off. So we're really excited about our wealth business kind of going to the next level also.
Our next question today is from the line of David Long with Raymond James.
On the deposit side of things, getting away from your index deposits, maybe looking at new deposit rates, what are you looking at for pricing on new rates? And is the market rational -- would you call your competitors' rational and deposit pricing following the 50 basis point cut?
David, are you on mute? Should we -- sorry...
Sorry, can you hear me?
Yes, yes. There you go.
Okay. Sorry about that. I don't know if it was me or not. But looking at deposit pricing, wanted to ask about new deposits. And what type of yields you're seeing or rates you're offering on new deposits and how are competitors reacting? Are they being rational with -- after the 50 basis point cost of the Fed made?
Yes. I mean we're -- I think it's a rational market. I mean it's nice because anything we're seeing is better than what we were seeing. So we're kind of gaining on the way down regardless. And -- but as you do campaigns, you do reach a little bit of campaigns. So we've had some success on the retail front with campaigns, and we hope to benefit from those over time as they mature in season. But anything we're bringing on, we're bringing on less than we were bringing on before. So there's kind of marginal improvement along the way.
Yes. And then I'll add on the institutional side. It's always a countless for us between what we can potentially borrow out. So when we price this, we're always competing with money market funds. So our rates tend to be Fed effective plus or minus, which is why we have the index deposit book that we have. So I would say it's been rational across all our lines of businesses and we see -- we do periodic checks on the market for retail promotions and then same thing with commercial and [indiscernible].
Yes. On the commercial and institutional side, there's so much volume and opportunity for us. It's really just being disciplined about whether we can do better at the window than we can with what we're bringing on. So there's so much opportunity. We're able to be disciplined about what we're bringing on, on the commercial and institutional side. And on the retail side, we're just playing the same game everybody else is with just being out there and trying to build new relationships and there's some marketing cost to that.
Got it. That's some very good color. I appreciate it. And then on the lending side, when you're having conversations with your commercial customers, is there a level of rates another 50 or 100 basis points of cuts that you feel like increases your clients' appetite to borrow and can maybe add another layer of loan growth for UMB?
I think that's yet to be seen, right? I mean, like we continue to say for us, we budget and forecast our loan growth based on market share gains tied to how penetrated we are in any one market and what our officers capabilities and capacities are and what our long-term customers are doing and what their pipelines look like. As far as economic activity, if that gets stronger, I would say, for us, certainly, there can be some upside to that.
I think really the way to think about us, when you think about the peer group is we have, for 20 years, we've done approximately 2x our peer group in loan growth regardless of what the economy is. So I think the real way to think about it is how we perform on a relative basis as not on an absolute basis. So if things get better, I would suggest that whatever we were going to do would be marginally better. But we still expect to outperform on a relative basis the way we have for 20 years.
And our next question is from the line of Chris McGratty with KBW.
Ram, a question on the balance sheet. I mean if I look at your earning assets and I had in Heartland, you're just under $60 million. I guess as you go into close, is there anything, I guess, on either balance sheet that's kind of prime for restructuring, exit, optimization? I guess I'm getting at like what's the right earning asset base to be looking at as you close this deal early next year?
Yes. No plans to restructure anything other than what we said at our announcement. We're just going to swap out some of their bonds for what we would hold on our balance sheet. So other than that, I think the ballpark that you quoted are $40 billion in earning assets and they are $18 million or so. So we're talking about, yes, $60 billion of earning assets, that should be in the ballpark before any growth. Nothing new to report that we didn't already disclose when we did the deal really.
Got it. And then, Ram, getting back to just the deposit betas for a minute, the -- away from the index, which is, I think, pretty you've been pretty transparent about the index pieces. What's the -- I guess, what's the data you're assuming either on the rest of the book or the whole book, maybe this quarter and then into next year? Just trying to fine-tune a little bit of the assumptions.
Yes. So just to revisit, we're talking about 25% of our deposit book that's not indexed or DDA. So on this book, the prevailing rates on our balance sheet are about 2%. So that's -- we assume a 30% beta on those. Our data trajectory on the way down is going to be largely influenced by what's happening on the hard and soft index. That's where the opportunity is, just like it was on the way [indiscernible].
Our next question is from the line of Nathan Race with Piper Sandler.
I just had a quick follow-up. One question I've been getting from investors as it relates to the Heartland acquisition. There's been a recent FDIC proposal around having to have public hearings when a bank exceeds $50 billion in assets. So I was wondering if you could just comment on if that would potentially delay or hinder the timing in terms of closing the deal in the first quarter?
We don't expect anything to get in the way of the current trajectory. All conversations have been positive, and we still expect to close in the same time frame, we have been sharing.
With no further questions in the queue at this time, I will now turn the call back over to management for any closing comments.
Right. Thank you, and thank you, everyone, for joining us today. As always, if you have further questions, you can reach us at (816) 860-7106. Thank you, and have a great day.
This concludes today's conference call. Thank you all for joining. You may now disconnect your lines.