Ulta Beauty Inc
NASDAQ:ULTA

Watchlist Manager
Ulta Beauty Inc Logo
Ulta Beauty Inc
NASDAQ:ULTA
Watchlist
Price: 338.38 USD -0.12% Market Closed
Market Cap: 15.9B USD
Have any thoughts about
Ulta Beauty Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Ulta Beauty Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Aug-2014 Nov-2014 Jan-2015 May-2015 Aug-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Oct-2020 Jan-2021 May-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
227
241
257
274
288
299
320
345
361
377
410
446
470
487
555
591
626
652
659
686
699
698
706
435
282
227
176
485
728
868
986
1 087
1 132
1 191
1 242
1 258
1 263
1 237
1 291
1 257
1 209
Depreciation & Amortization
118
125
132
139
146
155
165
175
186
197
210
225
238
247
253
259
265
273
280
283
287
291
296
300
305
303
298
292
283
276
269
261
253
246
241
237
238
241
244
251
254
Change in Deffered Taxes
4
9
9
10
11
2
6
6
4
11
27
27
27
16
(27)
(26)
(25)
(20)
34
39
36
35
6
5
8
5
(24)
(29)
(30)
(22)
(26)
(26)
(25)
(29)
16
17
16
18
31
32
32
Stock-Based Compensation
16
15
15
14
15
15
16
16
17
19
19
21
22
23
24
25
26
27
27
27
26
25
25
25
27
29
28
30
32
43
47
49
51
42
43
42
42
44
48
49
0
Other Non-Cash Items
12
16
16
13
9
10
10
11
16
17
19
25
26
31
32
32
32
30
30
105
184
251
310
325
351
361
375
356
324
328
329
334
342
340
352
355
359
365
392
397
402
Cash Taxes Paid
116
128
137
141
0
192
179
193
299
208
213
213
238
250
255
246
231
217
196
193
171
155
134
137
39
15
20
16
234
313
371
372
400
409
430
429
372
357
328
330
372
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
3
1
7
6
5
8
2
2
2
2
2
31
0
30
3
0
0
Change in Working Capital
16
(17)
(18)
(44)
(65)
(67)
(125)
(62)
(97)
(52)
(32)
(80)
(126)
(141)
(33)
25
51
57
(46)
(163)
(191)
(303)
(216)
(261)
(276)
(93)
(14)
61
(109)
(484)
(498)
(500)
(503)
(531)
(369)
(506)
(505)
(595)
(482)
(606)
(492)
Cash from Operating Activities
376
N/A
374
-1%
397
+6%
391
-1%
389
-1%
399
+3%
376
-6%
475
+26%
470
-1%
550
+17%
634
+15%
643
+1%
635
-1%
641
+1%
779
+22%
881
+13%
947
+8%
993
+5%
956
-4%
951
-1%
1 015
+7%
971
-4%
1 101
+13%
805
-27%
670
-17%
803
+20%
810
+1%
1 165
+44%
1 196
+3%
966
-19%
1 059
+10%
1 156
+9%
1 199
+4%
1 218
+2%
1 482
+22%
1 361
-8%
1 370
+1%
1 267
-8%
1 476
+17%
1 331
-10%
1 406
+6%
Investing Cash Flow
Capital Expenditures
(222)
(222)
(249)
(267)
(292)
(309)
(299)
(297)
(312)
(349)
(373)
(396)
(417)
(430)
(441)
(438)
(389)
(360)
(319)
(317)
(329)
(304)
(299)
(268)
(224)
(174)
(152)
(145)
(132)
(144)
(172)
(209)
(235)
(268)
(312)
(351)
(396)
(419)
(435)
(416)
(417)
Other Items
(100)
(100)
(150)
0
(50)
(50)
20
0
40
40
100
(20)
(70)
50
(90)
(87)
31
46
104
14
(50)
(46)
(173)
29
114
(26)
103
109
(0)
0
(4)
(5)
(6)
(7)
(3)
(2)
(3)
(4)
(6)
(8)
(10)
Cash from Investing Activities
(322)
N/A
(322)
+0%
(399)
-24%
(417)
-4%
(342)
+18%
(359)
-5%
(279)
+22%
(277)
+1%
(271)
+2%
(308)
-14%
(273)
+11%
(416)
-52%
(487)
-17%
(380)
+22%
(531)
-40%
(525)
+1%
(358)
+32%
(313)
+13%
(215)
+31%
(303)
-41%
(379)
-25%
(350)
+8%
(472)
-35%
(239)
+49%
(111)
+54%
(200)
-81%
(49)
+76%
(37)
+25%
(132)
-263%
(144)
-8%
(177)
-23%
(214)
-21%
(241)
-13%
(275)
-14%
(315)
-14%
(353)
-12%
(399)
-13%
(424)
-6%
(441)
-4%
(425)
+4%
(426)
0%
Financing Cash Flow
Net Issuance of Common Stock
15
(1)
(31)
(51)
(94)
(135)
(150)
(353)
(337)
(328)
(331)
(151)
(253)
(346)
(356)
(445)
(444)
(429)
(609)
(552)
(696)
(710)
(647)
(648)
(378)
(249)
(106)
(424)
(651)
(779)
(1 497)
(1 235)
(1 294)
(1 297)
(861)
(1 026)
(1 016)
(1 167)
(1 006)
(1 014)
(951)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
800
800
0
0
(800)
(800)
0
0
0
0
0
0
0
0
195
0
0
0
Other
8
3
3
6
9
9
10
9
7
10
9
6
0
(1)
(1)
0
0
0
0
0
0
0
0
(2)
(2)
(2)
(2)
(0)
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
Cash from Financing Activities
23
N/A
2
-92%
(28)
N/A
(45)
-63%
(85)
-88%
(126)
-49%
(140)
-11%
(345)
-146%
(330)
+4%
(318)
+4%
(322)
-1%
(145)
+55%
(249)
-72%
(347)
-39%
(356)
-3%
(445)
-25%
(445)
+0%
(429)
+4%
(609)
-42%
(552)
+9%
(696)
-26%
(710)
-2%
(647)
+9%
150
N/A
421
+180%
(251)
N/A
(108)
+57%
(1 224)
-1 035%
(1 451)
-18%
(779)
+46%
(1 497)
-92%
(1 235)
+18%
(1 294)
-5%
(1 297)
0%
(861)
+34%
(1 026)
-19%
(1 016)
+1%
(972)
+4%
(1 006)
-4%
(1 018)
-1%
(955)
+6%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
77
N/A
54
-30%
(30)
N/A
(71)
-133%
(38)
+46%
(86)
-126%
(43)
+49%
(147)
-239%
(131)
+11%
(76)
+42%
39
N/A
82
+110%
(101)
N/A
(86)
+15%
(108)
-25%
(90)
+17%
144
N/A
250
+74%
132
-47%
95
-28%
(60)
N/A
(88)
-48%
(17)
+81%
717
N/A
980
+37%
352
-64%
654
+86%
(96)
N/A
(387)
-303%
44
N/A
(615)
N/A
(293)
+52%
(336)
-15%
(354)
-6%
306
N/A
(18)
N/A
(46)
-153%
(129)
-183%
29
N/A
(112)
N/A
25
N/A
Free Cash Flow
Free Cash Flow
154
N/A
152
-1%
148
-3%
125
-16%
97
-22%
91
-6%
77
-16%
178
+132%
158
-11%
201
+27%
261
+30%
247
-5%
218
-12%
211
-3%
339
+61%
443
+31%
558
+26%
633
+13%
637
+1%
634
0%
687
+8%
667
-3%
803
+20%
537
-33%
446
-17%
629
+41%
659
+5%
1 020
+55%
1 064
+4%
823
-23%
887
+8%
947
+7%
963
+2%
950
-1%
1 170
+23%
1 010
-14%
974
-4%
847
-13%
1 041
+23%
914
-12%
989
+8%

See Also

Discover More