Frontier Group Holdings Inc
NASDAQ:ULCC

Watchlist Manager
Frontier Group Holdings Inc Logo
Frontier Group Holdings Inc
NASDAQ:ULCC
Watchlist
Price: 7.14 USD 0.28%
Market Cap: 1.6B USD
Have any thoughts about
Frontier Group Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Frontier Group Holdings Inc

Revenue
3.7B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.9B USD
Operating Expenses
-1.9B USD
Operating Income
11m USD
Other Expenses
-17m USD
Net Income
-6m USD

Income Statement
Frontier Group Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
783
N/A
1 333
+70%
1 718
+29%
2 060
+20%
2 394
+16%
2 753
+15%
3 029
+10%
3 326
+10%
3 569
+7%
3 627
+2%
3 604
-1%
3 589
0%
3 606
+0%
3 612
+0%
3 664
+1%
Gross Profit
Cost of Revenue
(586)
(858)
(975)
(1 105)
(1 226)
(1 422)
(1 574)
(1 716)
(1 796)
(1 720)
(1 715)
(1 684)
(1 683)
(1 726)
(1 723)
Gross Profit
197
N/A
475
+141%
743
+56%
955
+29%
1 168
+22%
1 331
+14%
1 455
+9%
1 610
+11%
1 773
+10%
1 907
+8%
1 889
-1%
1 905
+1%
1 923
+1%
1 886
-2%
1 941
+3%
Operating Income
Operating Expenses
(792)
(1 139)
(1 258)
(1 367)
(1 494)
(1 572)
(1 623)
(1 645)
(1 690)
(1 761)
(1 841)
(1 907)
(1 932)
(1 949)
(1 930)
Selling, General & Administrative
(719)
(1 037)
(1 143)
(1 228)
(1 319)
(1 372)
(1 408)
(1 447)
(1 516)
(1 576)
(1 652)
(1 717)
(1 764)
(1 829)
(1 885)
Depreciation & Amortization
(26)
(36)
(38)
(38)
(43)
(48)
(46)
(45)
(43)
(40)
(45)
(50)
(55)
(61)
(67)
Other Operating Expenses
(47)
(66)
(77)
(101)
(132)
(152)
(169)
(153)
(131)
(145)
(144)
(140)
(113)
(59)
22
Operating Income
(595)
N/A
(664)
-12%
(515)
+22%
(412)
+20%
(326)
+21%
(241)
+26%
(168)
+30%
(35)
+79%
83
N/A
146
+76%
48
-67%
(2)
N/A
(9)
-350%
(63)
-600%
11
N/A
Pre-Tax Income
Interest Income Expense
(31)
(35)
(36)
(27)
(14)
(9)
(5)
0
16
24
31
35
34
32
31
Non-Reccuring Items
238
325
300
295
148
52
(8)
(10)
0
9
(3)
(1)
0
0
(1)
Pre-Tax Income
(388)
N/A
(374)
+4%
(251)
+33%
(144)
+43%
(192)
-33%
(198)
-3%
(181)
+9%
(45)
+75%
99
N/A
179
+81%
76
-58%
32
-58%
25
-22%
(31)
N/A
41
N/A
Net Income
Tax Provision
119
124
75
42
60
60
51
8
(28)
(50)
(10)
(43)
(49)
(33)
(47)
Income from Continuing Operations
(269)
(250)
(176)
(102)
(132)
(138)
(130)
(37)
71
129
66
(11)
(24)
(64)
(6)
Net Income (Common)
(269)
N/A
(251)
+7%
(178)
+29%
(102)
+43%
(134)
-31%
(139)
-4%
(130)
+6%
(37)
+72%
71
N/A
129
+82%
66
-49%
(11)
N/A
(24)
-118%
(64)
-167%
(6)
+91%
EPS (Diluted)
-1.34
N/A
-1.16
+13%
-0.81
+30%
-0.48
+41%
-0.63
-31%
-0.65
-3%
-0.61
+6%
-0.17
+72%
0.32
N/A
0.58
+81%
0.3
-48%
-0.05
N/A
-0.1
-100%
-0.29
-190%
-0.03
+90%

See Also

Discover More