Frontier Group Holdings Inc
NASDAQ:ULCC

Watchlist Manager
Frontier Group Holdings Inc Logo
Frontier Group Holdings Inc
NASDAQ:ULCC
Watchlist
Price: 7.14 USD 0.28% Market Closed
Market Cap: 1.6B USD
Have any thoughts about
Frontier Group Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Frontier Group Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
204
(42)
(225)
(252)
(250)
(176)
(102)
(132)
(138)
(130)
(37)
71
129
66
(11)
(24)
(64)
(6)
Depreciation & Amortization
61
34
33
33
36
38
38
43
48
46
45
43
40
45
50
55
61
67
Change in Deffered Taxes
(21)
12
(14)
0
32
(14)
(32)
(50)
(50)
(41)
(8)
28
50
10
43
49
33
46
Stock-Based Compensation
0
0
8
11
13
16
11
11
13
14
15
16
15
14
14
14
16
0
Other Non-Cash Items
(105)
(41)
(18)
(26)
(21)
(23)
(26)
(31)
(31)
(32)
(64)
(103)
(100)
(120)
(132)
(163)
(222)
(251)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
0
0
0
Change in Working Capital
(161)
(269)
(333)
(102)
81
80
338
269
78
105
(14)
(55)
(164)
(114)
(211)
(175)
(48)
(79)
Cash from Operating Activities
(22)
N/A
(306)
-1 291%
(557)
-82%
(347)
+38%
(122)
+65%
(95)
+22%
216
N/A
99
-54%
(93)
N/A
(52)
+44%
(78)
-50%
(16)
+79%
(45)
-181%
(113)
-151%
(261)
-131%
(258)
+1%
(240)
+7%
(223)
+7%
Investing Cash Flow
Capital Expenditures
(51)
(21)
(16)
(17)
(22)
(30)
(27)
(31)
(29)
(38)
(41)
(45)
(50)
(47)
(51)
(57)
(76)
(76)
Other Items
(26)
10
27
46
58
30
(40)
(76)
(105)
(150)
(113)
(66)
(80)
(81)
(39)
(50)
(15)
31
Cash from Investing Activities
(77)
N/A
(11)
+86%
11
N/A
29
+164%
36
+24%
0
N/A
(67)
N/A
(107)
-60%
(134)
-25%
(188)
-40%
(154)
+18%
(111)
+28%
(130)
-17%
(128)
+2%
(90)
+30%
(107)
-19%
(91)
+15%
(45)
+51%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
266
266
269
0
3
3
1
0
2
2
1
2
1
1
Net Issuance of Debt
69
116
110
101
88
13
66
(6)
2
47
7
73
56
65
40
37
20
(19)
Cash Paid for Dividends
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
116
63
46
34
43
53
56
43
52
62
67
116
131
140
158
158
188
222
Cash from Financing Activities
26
N/A
178
+585%
156
-12%
135
-13%
397
+194%
332
-16%
391
+18%
306
-22%
57
-81%
112
+96%
75
-33%
190
+153%
189
-1%
207
+10%
199
-4%
197
-1%
209
+6%
204
-2%
Change in Cash
Net Change in Cash
(73)
N/A
(139)
-90%
(390)
-181%
(183)
+53%
311
N/A
237
-24%
540
+128%
298
-45%
(170)
N/A
(128)
+25%
(157)
-23%
63
N/A
14
-78%
(34)
N/A
(152)
-347%
(168)
-11%
(122)
+27%
(64)
+48%
Free Cash Flow
Free Cash Flow
(73)
N/A
(327)
-348%
(573)
-75%
(364)
+36%
(144)
+60%
(125)
+13%
189
N/A
68
-64%
(122)
N/A
(90)
+26%
(119)
-32%
(61)
+49%
(95)
-56%
(160)
-68%
(312)
-95%
(315)
-1%
(316)
0%
(299)
+5%

See Also

Discover More