U

Watchlist Manager

Watchlist

Price: 44.33 USD 0.59% Market Closed

Market Cap: $6.2B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		192	197	204	194	200	191	180	177	184	190	199	204	208	212	217	221	223	225	223	220	217	215	219	225	235	245	250	253	251	250	248	246	245	243	241	238	237	236	247	261	270	281	280	278	276	273	270	270	288	316	344	376	385	387	388	384	388	395	409	425	435	468	507	549	585	598	597	589	589	590	583	578	575	595	639	690	739	755	751	743	743	772	831	896	939	952	940	920	908	906	908	911	949	997	1 047	1 102
Interest Income		354	347	343	324	326	307	285	273	272	277	287	293	302	313	328	345	362	380	393	401	406	407	422	439	452	456	446	430	411	397	381	366	355	345	334	323	313	303	308	317	324	333	330	324	318	313	308	306	325	354	385	419	428	429	428	424	428	435	452	470	483	524	573	624	670	693	707	718	740	761	766	763	754	754	773	798	824	825	809	795	792	820	890	1 002	1 129	1 247	1 340	1 401	1 441	1 469	1 495	1 502	1 537	1 584	1 632	1 686
Interest Expense		162	150	139	129	126	116	105	96	88	88	88	89	94	101	112	125	139	155	170	181	189	192	203	213	217	211	196	177	160	147	133	120	110	102	94	85	76	68	61	56	54	52	50	46	43	40	38	36	37	38	40	43	43	42	41	40	40	41	43	45	48	56	66	75	85	95	110	129	151	171	183	185	179	158	134	109	84	70	58	52	49	48	59	106	189	295	400	481	533	563	587	591	588	586	585	584
Non Interest Income		64	67	70	38	69	66	60	52	54	54	55	54	54	53	52	53	53	54	48	49	50	52	63	58	61	64	57	67	64	64	71	54	92	101	110	62	102	88	76	51	71	76	80	65	72	72	72	67	75	75	72	81	72	73	75	74	72	70	72	70	74	96	116	132	143	138	132	129	129	133	143	151	156	204	297	353	409	383	317	276	230	211	175	151	138	129	130	133	132	127	126	121	119	120	131	135
Revenue		256 N/A	263 +3%	273 +4%	232 -15%	269 +16%	257 -4%	240 -6%	229 -5%	237 +4%	244 +3%	254 +4%	259 +2%	261 +1%	265 +2%	269 +1%	273 +2%	276 +1%	279 +1%	271 -3%	269 -1%	268 0%	267 0%	282 +6%	283 +0%	296 +5%	310 +4%	308 -1%	320 +4%	316 -1%	314 0%	319 +1%	300 -6%	337 +12%	344 +2%	350 +2%	300 -14%	339 +13%	323 -5%	324 +0%	312 -4%	342 +10%	357 +5%	360 +1%	343 -5%	348 +1%	345 -1%	342 -1%	336 -2%	363 +8%	391 +8%	417 +7%	457 +10%	458 +0%	460 +1%	462 +0%	458 -1%	460 +0%	465 +1%	481 +3%	495 +3%	509 +3%	565 +11%	623 +10%	681 +9%	728 +7%	737 +1%	729 -1%	717 -2%	718 +0%	723 +1%	726 +0%	728 +0%	731 +0%	799 +9%	936 +17%	1 043 +11%	1 148 +10%	1 139 -1%	1 068 -6%	1 019 -5%	973 -5%	982 +1%	1 005 +2%	1 048 +4%	1 077 +3%	1 081 +0%	1 070 -1%	1 053 -2%	1 041 -1%	1 034 -1%	1 034 0%	1 032 0%	1 067 +3%	1 117 +5%	1 178 +5%	1 237 +5%
Pre-Tax Income
Loan Loss Provision		(12)	(12)	(10)	(9)	(7)	(8)	(8)	(8)	(7)	(6)	(5)	(5)	(4)	(4)	(5)	(6)	(5)	(5)	(3)	(1)	(2)	(2)	(3)	(5)	(7)	(11)	(16)	(25)	(31)	(50)	(52)	(46)	(45)	(28)	(26)	(14)	(11)	(10)	(7)	(17)	(17)	(15)	(16)	(18)	(19)	(20)	(21)	(19)	(19)	(20)	(20)	(22)	(23)	(22)	(23)	(23)	(21)	(23)	(25)	(25)	(26)	(27)	(27)	(28)	(28)	(26)	(23)	(22)	(22)	(21)	(21)	(21)	0	0	0	0	(0)	9	17	24	28	20	5	(19)	(29)	(42)	(41)	(31)	(30)	(24)	(25)	(25)	(49)	(49)	(54)	(54)
Non Interest Expense		(121)	(126)	(136)	(110)	(139)	(132)	(121)	(130)	(132)	(134)	(153)	(137)	(136)	(137)	(122)	(121)	(125)	(126)	(136)	(137)	(137)	(137)	(136)	(148)	(158)	(167)	(169)	(171)	(172)	(177)	(190)	(175)	(215)	(224)	(223)	(182)	(223)	(209)	(207)	(184)	(209)	(221)	(224)	(203)	(206)	(201)	(194)	(192)	(205)	(214)	(223)	(240)	(236)	(237)	(237)	(232)	(232)	(239)	(244)	(248)	(253)	(300)	(334)	(367)	(395)	(376)	(373)	(368)	(367)	(374)	(377)	(383)	(421)	(516)	(608)	(683)	(704)	(647)	(601)	(580)	(571)	(573)	(568)	(553)	(551)	(545)	(543)	(558)	(561)	(561)	(561)	(543)	(555)	(569)	(580)	(600)
Pre-Tax Income		122 N/A	125 +2%	128 +2%	113 -11%	123 +8%	117 -4%	112 -5%	92 -17%	98 +6%	104 +6%	96 -7%	117 +22%	121 +3%	124 +2%	142 +15%	147 +3%	147 N/A	149 +1%	132 -11%	130 -1%	130 0%	128 -1%	144 +12%	130 -9%	132 +1%	132 +0%	123 -7%	124 +1%	113 -9%	88 -22%	77 -12%	78 +1%	77 -1%	92 +20%	101 +9%	104 +3%	105 +1%	105 -1%	109 +4%	110 +1%	115 +4%	121 +5%	120 -1%	122 +1%	122 +1%	123 +1%	127 +3%	125 -2%	139 +11%	157 +13%	174 +11%	195 +12%	199 +2%	201 +1%	203 +1%	204 +0%	206 +1%	202 -2%	211 +4%	223 +5%	229 +3%	237 +4%	262 +10%	285 +9%	306 +7%	335 +10%	332 -1%	327 -2%	329 +0%	328 0%	328 +0%	324 -1%	294 -9%	273 -7%	322 +18%	360 +12%	444 +23%	500 +13%	483 -3%	463 -4%	430 -7%	430 0%	443 +3%	476 +7%	497 +4%	494 -1%	486 -2%	464 -5%	449 -3%	449 0%	448 0%	465 +4%	463 0%	500 +8%	545 +9%	583 +7%
Net Income
Tax Provision		(40)	(40)	(40)	(35)	(37)	(35)	(34)	(28)	(30)	(32)	(30)	(34)	(35)	(36)	(42)	(46)	(47)	(47)	(42)	(41)	(40)	(40)	(44)	(39)	(40)	(40)	(36)	(37)	(22)	(14)	(11)	(11)	(22)	(27)	(31)	(33)	(33)	(32)	(34)	(35)	(36)	(38)	(38)	(39)	(39)	(39)	(40)	(39)	(45)	(52)	(58)	(65)	(65)	(65)	(65)	(66)	(68)	(67)	(70)	(76)	(78)	(81)	(90)	(97)	(94)	(94)	(84)	(71)	(70)	(69)	(68)	(64)	(57)	(50)	(62)	(71)	(88)	(102)	(97)	(95)	(88)	(87)	(89)	(96)	(100)	(100)	(99)	(97)	(95)	(90)	(90)	(92)	(93)	(105)	(114)	(119)
Income from Continuing Operations		83	85	88	78	86	82	78	64	68	72	67	83	86	88	100	100	100	101	90	89	89	88	100	91	92	93	86	87	91	74	66	67	55	65	70	72	72	72	75	76	79	82	82	83	83	84	87	86	94	105	116	130	134	136	138	138	138	135	142	147	151	157	172	188	211	240	248	256	258	259	261	260	237	222	260	289	356	398	386	368	343	343	354	380	396	393	387	366	355	359	358	373	370	395	430	465
Net Income (Common)		83 N/A	85 +3%	88 +3%	89 +2%	90 +1%	90 +1%	91 +1%	79 -13%	80 +1%	81 +2%	83 +2%	98 +18%	99 +1%	99 +0%	100 +1%	100 +0%	100 0%	101 +1%	90 -11%	89 -1%	89 0%	88 -1%	100 +13%	91 -9%	92 +1%	93 +1%	86 -7%	87 +1%	91 +4%	74 -19%	66 -10%	67 +1%	55 -18%	65 +18%	70 +8%	72 +3%	72 +1%	72 -1%	75 +4%	76 +1%	79 +4%	82 +4%	82 -1%	83 +1%	83 +1%	84 +1%	87 +3%	86 -2%	94 +10%	105 +12%	116 +11%	130 +12%	134 +3%	136 +1%	138 +1%	138 +0%	138 N/A	135 -2%	142 +5%	147 +4%	151 +3%	157 +4%	172 +10%	151 -12%	174 +15%	203 +17%	210 +4%	256 +22%	258 +1%	259 +0%	261 +1%	260 0%	237 -9%	222 -6%	260 +17%	289 +11%	356 +23%	398 +12%	386 -3%	368 -5%	343 -7%	343 +0%	354 +3%	380 +7%	396 +4%	393 -1%	387 -2%	366 -5%	355 -3%	359 +1%	358 0%	373 +4%	370 -1%	395 +7%	430 +9%	465 +8%
EPS (Diluted)		1.89 N/A	1.95 +3%	2.03 +4%	2.06 +1%	2.11 +2%	2.14 +1%	2.17 +1%	1.84 -15%	1.79 -3%	1.84 +3%	1.88 +2%	2.22 +18%	2.28 +3%	2.3 +1%	2.33 +1%	2.33 N/A	2.36 +1%	2.4 +2%	2.15 -10%	2.13 -1%	2.15 +1%	2.15 N/A	2.31 +7%	2.15 -7%	2.11 -2%	2.14 +1%	1.99 -7%	2 +1%	2.09 +4%	1.7 -19%	1.53 -10%	1.55 +1%	1.27 -18%	1.49 +17%	1.61 +8%	1.65 +2%	1.66 +1%	1.65 -1%	1.72 +4%	1.61 -6%	1.56 -3%	1.63 +4%	1.62 -1%	1.64 +1%	1.65 +1%	1.67 +1%	1.73 +4%	1.7 -2%	1.5 -12%	1.52 +1%	1.67 +10%	1.92 +15%	1.94 +1%	1.96 +1%	1.98 +1%	1.98 N/A	1.98 N/A	1.88 -5%	1.84 -2%	1.99 +8%	1.85 -7%	1.57 -15%	1.63 +4%	1.53 -6%	1.64 +7%	1.93 +18%	2.02 +5%	2.46 +22%	2.52 +2%	2.54 +1%	2.55 +0%	2.55 N/A	2.33 -9%	1.85 -21%	2 +8%	2.41 +21%	2.78 +15%	3.07 +10%	2.98 -3%	2.84 -5%	2.51 -12%	2.54 +1%	2.63 +4%	2.81 +7%	2.94 +5%	2.92 -1%	2.87 -2%	2.72 -5%	2.63 -3%	2.65 +1%	2.65 N/A	2.76 +4%	2.59 -6%	2.77 +7%	3.03 +9%	3.28 +8%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,700+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.