United Airlines Holdings Inc
NASDAQ:UAL

Watchlist Manager
United Airlines Holdings Inc Logo
United Airlines Holdings Inc
NASDAQ:UAL
Watchlist
Price: 101.16 USD 1.69% Market Closed
Market Cap: 33.3B USD
Have any thoughts about
United Airlines Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
United Airlines Holdings Inc

Revenue
56B USD
Cost of Revenue
-21.3B USD
Gross Profit
34.7B USD
Operating Expenses
-30B USD
Operating Income
4.7B USD
Other Expenses
-1.9B USD
Net Income
2.8B USD

Income Statement
United Airlines Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
38 917
N/A
38 901
0%
38 813
0%
38 398
-1%
38 141
-1%
37 864
-1%
37 451
-1%
36 933
-1%
36 540
-1%
36 558
+0%
36 787
+1%
37 399
+2%
37 385
0%
37 784
+1%
38 390
+2%
39 159
+2%
40 263
+3%
41 303
+3%
41 860
+1%
42 485
+1%
42 862
+1%
43 259
+1%
41 649
-4%
31 722
-24%
22 831
-28%
15 355
-33%
10 597
-31%
14 593
+38%
19 854
+36%
24 634
+24%
28 979
+18%
35 620
+23%
40 747
+14%
44 955
+10%
48 818
+9%
50 884
+4%
52 491
+3%
53 717
+2%
54 827
+2%
55 635
+1%
55 994
+1%
Gross Profit
Cost of Revenue
(19 384)
(18 955)
(17 800)
(16 715)
(15 433)
(14 420)
(13 690)
(12 975)
(12 649)
(12 604)
(13 032)
(13 263)
(13 480)
(13 968)
(14 436)
(15 318)
(16 191)
(16 605)
(16 652)
(16 641)
(16 430)
(16 427)
(16 209)
(13 169)
(10 548)
(8 375)
(6 978)
(8 461)
(10 149)
(11 862)
(13 564)
(16 507)
(18 895)
(20 393)
(21 782)
(21 061)
(20 852)
(21 060)
(20 955)
(21 403)
(21 278)
Gross Profit
19 533
N/A
19 946
+2%
21 013
+5%
21 683
+3%
22 708
+5%
23 444
+3%
23 761
+1%
23 958
+1%
23 891
0%
23 954
+0%
23 755
-1%
24 136
+2%
23 905
-1%
23 816
0%
23 954
+1%
23 841
0%
24 072
+1%
24 698
+3%
25 208
+2%
25 844
+3%
26 432
+2%
26 832
+2%
25 440
-5%
18 553
-27%
12 283
-34%
6 980
-43%
3 619
-48%
6 132
+69%
9 705
+58%
12 772
+32%
15 415
+21%
19 113
+24%
21 852
+14%
24 562
+12%
27 036
+10%
29 823
+10%
31 639
+6%
32 657
+3%
33 872
+4%
34 232
+1%
34 716
+1%
Operating Income
Operating Expenses
(17 121)
(17 130)
(17 095)
(17 340)
(17 624)
(17 952)
(18 235)
(18 438)
(18 677)
(18 865)
(19 247)
(19 641)
(19 891)
(20 022)
(20 229)
(20 323)
(20 538)
(20 982)
(21 281)
(21 648)
(21 940)
(22 285)
(22 315)
(20 057)
(17 983)
(15 955)
(14 443)
(15 088)
(16 026)
(17 161)
(18 430)
(19 920)
(21 120)
(22 085)
(23 204)
(24 605)
(26 131)
(27 494)
(28 568)
(29 339)
(30 031)
Selling, General & Administrative
(10 175)
(10 487)
(10 450)
(10 719)
(10 900)
(11 256)
(11 235)
(11 364)
(11 434)
(11 791)
(11 740)
(12 036)
(12 228)
(12 593)
(12 489)
(12 533)
(12 728)
(13 227)
(13 181)
(13 409)
(13 547)
(13 934)
(13 739)
(12 441)
(11 228)
(10 068)
(9 040)
(9 254)
(9 677)
(10 342)
(10 947)
(11 761)
(12 381)
(13 166)
(13 713)
(14 681)
(15 786)
(16 985)
(17 451)
(17 978)
(18 445)
Depreciation & Amortization
(1 669)
(1 679)
(1 699)
(1 727)
(1 774)
(1 819)
(1 869)
(1 915)
(1 949)
(1 977)
(2 016)
(2 061)
(2 114)
(2 096)
(2 102)
(2 104)
(2 093)
(2 165)
(2 188)
(2 210)
(2 240)
(2 288)
(2 356)
(2 414)
(2 465)
(2 488)
(2 496)
(2 498)
(2 495)
(2 485)
(2 473)
(2 464)
(2 451)
(2 456)
(2 500)
(2 558)
(2 611)
(2 671)
(2 724)
(2 774)
(2 853)
Other Operating Expenses
(5 277)
(4 964)
(4 946)
(4 894)
(4 950)
(4 877)
(5 131)
(5 159)
(5 294)
(5 097)
(5 491)
(5 544)
(5 549)
(5 333)
(5 638)
(5 686)
(5 717)
(5 590)
(5 912)
(6 029)
(6 153)
(6 063)
(6 220)
(5 202)
(4 290)
(3 399)
(2 907)
(3 336)
(3 854)
(4 334)
(5 010)
(5 695)
(6 288)
(6 463)
(6 991)
(7 366)
(7 734)
(7 838)
(8 393)
(8 587)
(8 733)
Operating Income
2 412
N/A
2 816
+17%
3 918
+39%
4 343
+11%
5 084
+17%
5 492
+8%
5 526
+1%
5 520
0%
5 214
-6%
5 089
-2%
4 508
-11%
4 495
0%
4 014
-11%
3 794
-5%
3 725
-2%
3 518
-6%
3 534
+0%
3 716
+5%
3 927
+6%
4 196
+7%
4 492
+7%
4 547
+1%
3 125
-31%
(1 504)
N/A
(5 700)
-279%
(8 975)
-57%
(10 824)
-21%
(8 956)
+17%
(6 321)
+29%
(4 389)
+31%
(3 015)
+31%
(807)
+73%
732
N/A
2 477
+238%
3 832
+55%
5 218
+36%
5 508
+6%
5 163
-6%
5 304
+3%
4 893
-8%
4 685
-4%
Pre-Tax Income
Interest Income Expense
(742)
(661)
(715)
(738)
(676)
(595)
(643)
(629)
(532)
(560)
(491)
(490)
(506)
(495)
(494)
(487)
(483)
(509)
(519)
(525)
(530)
(360)
(666)
(693)
(866)
(1 136)
(1 044)
(1 130)
(1 278)
(1 575)
(1 619)
(1 779)
(1 621)
(1 355)
(1 214)
(960)
(929)
(920)
(919)
(978)
(942)
Non-Reccuring Items
(429)
(443)
(455)
(341)
(374)
(326)
(452)
(831)
(800)
(745)
(499)
(109)
(114)
(176)
(165)
(250)
(217)
(487)
(465)
(407)
(417)
(246)
(291)
1 229
2 337
2 616
4 056
3 555
3 572
3 367
1 998
938
(180)
(140)
(162)
(909)
(918)
(949)
(948)
(125)
(91)
Total Other Income
(24)
(584)
(503)
(613)
(697)
(352)
(229)
(124)
(42)
(11)
(43)
(75)
(90)
(100)
(11)
(148)
(136)
(72)
(110)
68
78
(27)
(735)
(956)
(1 376)
(1 327)
(647)
(489)
(58)
40
78
113
84
8
30
65
85
96
45
44
(17)
Pre-Tax Income
1 217
N/A
1 128
-7%
2 245
+99%
2 651
+18%
3 337
+26%
4 219
+26%
4 202
0%
3 936
-6%
3 840
-2%
3 773
-2%
3 475
-8%
3 821
+10%
3 304
-14%
3 023
-9%
3 055
+1%
2 633
-14%
2 698
+2%
2 648
-2%
2 833
+7%
3 332
+18%
3 623
+9%
3 914
+8%
1 433
-63%
(1 924)
N/A
(5 605)
-191%
(8 822)
-57%
(8 459)
+4%
(7 020)
+17%
(4 085)
+42%
(2 557)
+37%
(2 558)
0%
(1 535)
+40%
(985)
+36%
990
N/A
2 486
+151%
3 414
+37%
3 746
+10%
3 390
-10%
3 482
+3%
3 834
+10%
3 635
-5%
Net Income
Tax Provision
27
4
4
2
(10)
(9)
(187)
(526)
(1 063)
(1 539)
(1 246)
(1 359)
(1 162)
(1 069)
(1 055)
(771)
(648)
(531)
(569)
(699)
(799)
(905)
(420)
258
1 074
1 753
1 737
1 491
870
593
574
314
233
(253)
(566)
(748)
(885)
(770)
(792)
(896)
(869)
Income from Continuing Operations
1 244
1 132
2 249
2 653
3 327
4 210
4 015
3 410
2 777
2 234
2 229
2 462
2 142
1 954
2 000
1 862
2 050
2 117
2 264
2 633
2 824
3 009
1 013
(1 666)
(4 531)
(7 069)
(6 722)
(5 529)
(3 215)
(1 964)
(1 984)
(1 221)
(752)
737
1 920
2 666
2 861
2 620
2 690
2 938
2 766
Net Income (Common)
1 244
N/A
1 132
-9%
2 250
+99%
2 655
+18%
6 547
+147%
7 340
+12%
7 145
-3%
6 540
-8%
2 689
-59%
2 234
-17%
2 049
-8%
2 282
+11%
1 962
-14%
2 143
+9%
2 189
+2%
2 051
-6%
2 239
+9%
2 122
-5%
2 269
+7%
2 638
+16%
2 829
+7%
3 009
+6%
1 013
-66%
(1 666)
N/A
(4 531)
-172%
(7 069)
-56%
(6 722)
+5%
(5 529)
+18%
(3 215)
+42%
(1 964)
+39%
(1 984)
-1%
(1 221)
+38%
(752)
+38%
737
N/A
1 920
+161%
2 666
+39%
2 861
+7%
2 620
-8%
2 690
+3%
2 938
+9%
2 766
-6%
EPS (Diluted)
3.16
N/A
2.9
-8%
5.85
+102%
6.98
+19%
17.41
+149%
19.46
+12%
20.12
+3%
19.75
-2%
8.37
-58%
6.76
-19%
6.5
-4%
7.4
+14%
6.51
-12%
7.04
+8%
7.68
+9%
7.43
-3%
8.17
+10%
7.65
-6%
8.46
+11%
10.06
+19%
11.05
+10%
11.58
+5%
4.06
-65%
-5.92
N/A
-15.57
-163%
-25.33
-63%
-21.2
+16%
-17.06
+20%
-9.77
+43%
-6.1
+38%
-6.1
N/A
-3.7
+39%
-2.27
+39%
2.23
N/A
5.87
+163%
8.03
+37%
8.61
+7%
7.89
-8%
8.19
+4%
8.82
+8%
8.3
-6%

See Also

Discover More