Travelzoo
NASDAQ:TZOO

Watchlist Manager
Travelzoo Logo
Travelzoo
NASDAQ:TZOO
Watchlist
Price: 18.12 USD -1.63% Market Closed
Market Cap: 222.7m USD
Have any thoughts about
Travelzoo?
Write Note

Intrinsic Value

The intrinsic value of one TZOO stock under the Base Case scenario is 27.1 USD. Compared to the current market price of 18.12 USD, Travelzoo is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TZOO Intrinsic Value
27.1 USD
Undervaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Travelzoo

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TZOO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TZOO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Travelzoo

Provide an overview of the primary business activities
of Travelzoo.

What unique competitive advantages
does Travelzoo hold over its rivals?

What risks and challenges
does Travelzoo face in the near future?

Has there been any significant insider trading activity
in Travelzoo recently?

Summarize the latest earnings call
of Travelzoo.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Travelzoo.

Provide P/S
for Travelzoo.

Provide P/E
for Travelzoo.

Provide P/OCF
for Travelzoo.

Provide P/FCFE
for Travelzoo.

Provide P/B
for Travelzoo.

Provide EV/S
for Travelzoo.

Provide EV/GP
for Travelzoo.

Provide EV/EBITDA
for Travelzoo.

Provide EV/EBIT
for Travelzoo.

Provide EV/OCF
for Travelzoo.

Provide EV/FCFF
for Travelzoo.

Provide EV/IC
for Travelzoo.

Show me price targets
for Travelzoo made by professional analysts.

What are the Revenue projections
for Travelzoo?

How accurate were the past Revenue estimates
for Travelzoo?

What are the Net Income projections
for Travelzoo?

How accurate were the past Net Income estimates
for Travelzoo?

What are the EPS projections
for Travelzoo?

How accurate were the past EPS estimates
for Travelzoo?

What are the EBIT projections
for Travelzoo?

How accurate were the past EBIT estimates
for Travelzoo?

Compare the revenue forecasts
for Travelzoo with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Travelzoo and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Travelzoo against its competitors.

Analyze the profit margins
(gross, operating, and net) of Travelzoo compared to its peers.

Compare the P/E ratios
of Travelzoo against its peers.

Discuss the investment returns and shareholder value creation
comparing Travelzoo with its peers.

Analyze the financial leverage
of Travelzoo compared to its main competitors.

Show all profitability ratios
for Travelzoo.

Provide ROE
for Travelzoo.

Provide ROA
for Travelzoo.

Provide ROIC
for Travelzoo.

Provide ROCE
for Travelzoo.

Provide Gross Margin
for Travelzoo.

Provide Operating Margin
for Travelzoo.

Provide Net Margin
for Travelzoo.

Provide FCF Margin
for Travelzoo.

Show all solvency ratios
for Travelzoo.

Provide D/E Ratio
for Travelzoo.

Provide D/A Ratio
for Travelzoo.

Provide Interest Coverage Ratio
for Travelzoo.

Provide Altman Z-Score Ratio
for Travelzoo.

Provide Quick Ratio
for Travelzoo.

Provide Current Ratio
for Travelzoo.

Provide Cash Ratio
for Travelzoo.

What is the historical Revenue growth
over the last 5 years for Travelzoo?

What is the historical Net Income growth
over the last 5 years for Travelzoo?

What is the current Free Cash Flow
of Travelzoo?

Discuss the annual earnings per share (EPS)
trend over the past five years for Travelzoo.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Travelzoo

Current Assets 27.3m
Cash & Short-Term Investments 11.4m
Receivables 14.3m
Other Current Assets 1.6m
Non-Current Assets 23.2m
PP&E 6.6m
Intangibles 12.5m
Other Non-Current Assets 4.1m
Current Liabilities 34.4m
Accounts Payable 22.3m
Accrued Liabilities 6.7m
Other Current Liabilities 5.3m
Non-Current Liabilities 18.4m
Other Non-Current Liabilities 18.4m
Efficiency

Earnings Waterfall
Travelzoo

Revenue
84.4m USD
Cost of Revenue
-10.4m USD
Gross Profit
74m USD
Operating Expenses
-55.8m USD
Operating Income
18.1m USD
Other Expenses
-4.1m USD
Net Income
14.1m USD

Free Cash Flow Analysis
Travelzoo

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TZOO Profitability Score
Profitability Due Diligence

Travelzoo's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Exceptional ROIC
62/100
Profitability
Score

Travelzoo's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TZOO Solvency Score
Solvency Due Diligence

Travelzoo's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Travelzoo's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TZOO Price Targets Summary
Travelzoo

Wall Street analysts forecast TZOO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TZOO is 21.17 USD with a low forecast of 12.12 USD and a high forecast of 36.75 USD.

Lowest
Price Target
12.12 USD
33% Downside
Average
Price Target
21.17 USD
17% Upside
Highest
Price Target
36.75 USD
103% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TZOO?

Click here to dive deeper.

Dividends

Travelzoo
does not pay dividends
Shareholder Yield

Current shareholder yield for TZOO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TZOO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TZOO News

Profile

Travelzoo Logo
Travelzoo

Country

United States of America

Industry

Media

Market Cap

215.3m USD

Dividend Yield

0%

Description

Travelzoo Inc. operates as a global media commerce company that engages in the provision of information to subscribers and website users about travel, entertainment, and local deals available from various companies. The company is headquartered in New York City, New York and currently employs 214 full-time employees. The company went IPO on 2002-08-28. Its segments include Travelzoo North America, Travelzoo Europe and Jack’s Flight Club. Travelzoo North America consists of the Company’s operations in Canada and the United States. Travelzoo Europe consists of the Company’s operations in France, Germany, Spain, and the United Kingdom. Jack’s Flight Club consists of subscription revenue from premium members to access and receive flight deals from Jack’s Flight Club via email or via Android or Apple mobile applications. The Company’s publications and products include the Travelzoo Website (travelzoo.com), the Travelzoo iPhone and Android apps, the Travelzoo Top 20 email newsletter, the Newsflash email alert service and the Travelzoo Network. Its Travelzoo Website includes local deals and getaways listings that allow members to purchase vouchers for deals from local businesses such as spas, hotels and restaurants.

Contact

NEW YORK
New York City
590 Madison Avenue, 35Th Floor
+12124844900.0
www.travelzoo.com

IPO

2002-08-28

Employees

214

Officers

Chairman, General Counsel, Head of Global Functions & Corporate Secretary
Ms. Christina Sindoni Ciocca
Global CEO & Director
Mr. Holger Bartel
Founder & Chief Talent Officer
Dr. Ralph Bartel
Finance Director & Chief Accounting Officer
Ms. Lijun Qi
Chief Transformation Officer
Mr. Matt Epstein
General Manager of Germany
Mr. Christian Alexander Smart
Show More
Global Director of META
Arveena Ahluwalia
Show Less

See Also

Discover More
What is the Intrinsic Value of one TZOO stock?

The intrinsic value of one TZOO stock under the Base Case scenario is 27.1 USD.

Is TZOO stock undervalued or overvalued?

Compared to the current market price of 18.12 USD, Travelzoo is Undervalued by 33%.

Back to Top