Travelzoo
NASDAQ:TZOO

Watchlist Manager
Travelzoo Logo
Travelzoo
NASDAQ:TZOO
Watchlist
Price: 21.88 USD 2.96%
Market Cap: 258.2m USD
Have any thoughts about
Travelzoo?
Write Note
Section:
 

Relative Value

The Relative Value of one TZOO stock under the Base Case scenario is 17.84 USD. Compared to the current market price of 21.88 USD, Travelzoo is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TZOO Relative Value
Base Case
17.84 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
9
vs Industry
48
Median 3Y
1.4
Median 5Y
1.4
Industry
1.5
Forward
3
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
41
vs Industry
38
Median 3Y
13.1
Median 5Y
12.5
Industry
18.1
Forward
19.5
More Details
17.8
P/OCF
P/OCF
Price to OCF
17.8
vs History
6
vs Industry
40
Median 3Y
-1.4
Median 5Y
3.2
Industry
11.7
More Details
18
P/FCFE
P/FCFE
Price to FCFE
18
vs History
11
vs Industry
36
Median 3Y
-1.4
Median 5Y
3.6
Industry
16.3
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
1
Median 3Y
25.4
Median 5Y
25.4
Industry
1.8
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
3
vs Industry
49
Median 3Y
1.1
Median 5Y
1
Industry
1.6
Forward
2.8
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
4
vs Industry
64
Median 3Y
1.3
Median 5Y
1.2
Industry
3.3
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
26
vs Industry
42
Median 3Y
7.6
Median 5Y
6.5
Industry
8.9
Forward
11.7
More Details
13.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.5
vs History
25
vs Industry
41
Median 3Y
8.4
Median 5Y
7.3
Industry
12.5
Forward
12.9
More Details
16.8
EV/OCF
EV/OCF
Enterprise Value to OCF
16.8
vs History
6
vs Industry
41
Median 3Y
-0.9
Median 5Y
2.1
Industry
10.8
More Details
17
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17
vs History
9
vs Industry
40
Median 3Y
-0.9
Median 5Y
2.1
Industry
13.7
More Details
14.6
EV/IC
EV/IC
Enterprise Value to IC
14.6
vs History
1
vs Industry
9
Median 3Y
6.6
Median 5Y
4.7
Industry
1.4
More Details

Multiples Across Competitors

TZOO Competitors Multiples
Travelzoo Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Travelzoo
NASDAQ:TZOO
257m USD 3.1 18.5 12.7 13.5
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.4 18.9 21.2
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 10.1 28.4 19.5 23.9
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.5 20.8 17.4 17.4
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.3 58.1 22.4 38
CN
Baidu Inc
NASDAQ:BIDU
31.5B USD 1.7 11.2 7 7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
25B USD 696.9 -2 210.1 -715 -713.7
CN
Kuaishou Technology
HKEX:1024
198.2B HKD 1.5 12.4 10.2 10.2
KR
Naver Corp
KRX:035420
32.1T KRW 3.1 19.2 11.9 15.7
US
Pinterest Inc
NYSE:PINS
21B USD 6 97.3 134.9 159
AU
REA Group Ltd
ASX:REA
32.2B AUD 18.9 106.2 45.3 45.3
P/E Multiple
Earnings Growth P/E to Growth
US
Travelzoo
NASDAQ:TZOO
Average P/E: 39.8
18.5
117%
0.2
US
Alphabet Inc
NASDAQ:GOOGL
25.4
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
28.4
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
20.8
124%
0.2
JP
L
LY Corp
XMUN:YOJ
58.1
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.2
52%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 210.1 N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
345%
0
KR
Naver Corp
KRX:035420
19.2
78%
0.2
US
Pinterest Inc
NYSE:PINS
97.3
N/A N/A
AU
REA Group Ltd
ASX:REA
106.2
161%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Travelzoo
NASDAQ:TZOO
Average EV/EBITDA: 30
12.7
44%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
18.9
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.5
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
17.4
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.4
50%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -715 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
190%
0.1
KR
Naver Corp
KRX:035420
11.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
134.9
6 843%
0
AU
REA Group Ltd
ASX:REA
45.3
82%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Travelzoo
NASDAQ:TZOO
Average EV/EBIT: 35.1
13.5
142%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
21.2
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.9
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
17.4
81%
0.2
JP
L
LY Corp
XMUN:YOJ
38
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -713.7 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
353%
0
KR
Naver Corp
KRX:035420
15.7
69%
0.2
US
Pinterest Inc
NYSE:PINS
159
51 602%
0
AU
REA Group Ltd
ASX:REA
45.3
58%
0.8

See Also

Summary
TZOO intrinsic value, competitors valuation, and company profile.
DCF Valuation
TZOO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TZOO stock valuation using valuation multiples.
Wall Street Estimates
TZOO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TZOO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 209,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.