
Texas Roadhouse Inc
NASDAQ:TXRH

Intrinsic Value
The intrinsic value of one
TXRH
stock under the Base Case scenario is
156.39
USD.
Compared to the current market price of 159.52 USD,
Texas Roadhouse Inc
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Texas Roadhouse Inc
Fundamental Analysis

Reliance on beef and other protein-heavy inputs leaves Texas Roadhouse vulnerable to commodity price swings, which can sharply compress margins if input costs spike faster than menu price adjustments.
Texas Roadhouse enjoys a dedicated following driven by its made-from-scratch menu and robust value proposition, helping it sustain superior same-store sales compared with many casual dining peers.

Revenue & Expenses Breakdown
Texas Roadhouse Inc
Balance Sheet Decomposition
Texas Roadhouse Inc
Current Assets | 516.6m |
Cash & Short-Term Investments | 245.2m |
Receivables | 193.2m |
Other Current Assets | 78.2m |
Non-Current Assets | 2.7B |
PP&E | 2.4B |
Intangibles | 170.9m |
Other Non-Current Assets | 115.7m |
Free Cash Flow Analysis
Texas Roadhouse Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Texas Roadhouse Inc
Revenue
|
5.4B
USD
|
Cost of Revenue
|
-1.8B
USD
|
Gross Profit
|
3.6B
USD
|
Operating Expenses
|
-3.1B
USD
|
Operating Income
|
517.7m
USD
|
Other Expenses
|
-84.2m
USD
|
Net Income
|
433.6m
USD
|
TXRH Profitability Score
Profitability Due Diligence
Texas Roadhouse Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
Texas Roadhouse Inc's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
TXRH Solvency Score
Solvency Due Diligence
Texas Roadhouse Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Score
Texas Roadhouse Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TXRH Price Targets Summary
Texas Roadhouse Inc
According to Wall Street analysts, the average 1-year price target for
TXRH
is 195.48 USD
with a low forecast of 141.18 USD and a high forecast of 243.6 USD.
Dividends
Current shareholder yield for TXRH is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TXRH
stock under the Base Case scenario is
156.39
USD.
Compared to the current market price of 159.52 USD,
Texas Roadhouse Inc
is
Overvalued by 2%.