Texas Roadhouse Inc
NASDAQ:TXRH

Watchlist Manager
Texas Roadhouse Inc Logo
Texas Roadhouse Inc
NASDAQ:TXRH
Watchlist
Price: 192.56 USD -0.44% Market Closed
Market Cap: 12.8B USD
Have any thoughts about
Texas Roadhouse Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Texas Roadhouse Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
90
91
97
95
97
101
105
117
123
121
120
124
129
138
158
165
163
164
160
161
169
182
147
66
59
35
84
196
219
253
264
261
271
278
289
299
301
314
341
380
401
Depreciation & Amortization
58
59
61
64
67
70
73
76
79
83
86
89
92
94
95
97
100
101
105
108
110
116
117
117
118
118
120
122
125
127
130
132
135
137
140
143
148
153
158
164
169
Change in Deffered Taxes
(4)
(1)
(0)
(3)
(4)
0
1
2
5
6
1
6
4
(5)
3
2
3
12
8
6
7
6
8
(2)
(6)
(20)
(19)
(6)
(5)
9
11
10
15
10
10
7
7
3
0
(3)
(9)
Stock-Based Compensation
15
15
16
18
20
23
24
24
26
26
27
27
27
27
28
30
33
34
36
35
34
36
34
33
33
29
32
35
38
38
37
37
36
37
36
35
34
34
36
36
0
Other Non-Cash Items
13
17
17
18
20
24
26
27
29
29
31
31
31
32
34
37
40
40
42
41
41
42
41
39
38
36
37
40
44
44
43
43
42
44
42
42
40
38
39
38
45
Cash Taxes Paid
33
34
37
40
37
40
39
40
44
43
43
44
44
50
47
40
33
21
15
13
13
20
27
14
10
4
4
22
31
40
38
35
30
26
28
32
37
40
39
56
0
Cash Interest Paid
2
2
2
2
2
2
2
2
1
1
1
1
2
1
1
1
1
1
1
1
1
1
1
2
2
4
5
5
5
3
2
1
2
2
2
2
1
1
1
1
0
Change in Working Capital
35
26
29
30
27
33
31
25
20
19
49
22
31
28
8
21
19
35
43
60
43
29
(28)
28
69
62
166
114
50
36
32
25
54
44
32
10
12
57
81
75
84
Cash from Operating Activities
192
N/A
192
0%
204
+6%
205
+1%
206
+1%
228
+11%
235
+3%
247
+5%
256
+4%
257
+0%
287
+11%
271
-5%
285
+5%
286
+0%
299
+4%
323
+8%
324
+0%
353
+9%
358
+1%
375
+5%
369
-1%
374
+1%
285
-24%
249
-12%
278
+12%
230
-17%
387
+68%
465
+20%
433
-7%
469
+8%
479
+2%
471
-2%
515
+9%
512
-1%
513
+0%
501
-2%
507
+1%
565
+11%
619
+10%
654
+6%
690
+6%
Investing Cash Flow
Capital Expenditures
(130)
(125)
(136)
(142)
(161)
(174)
(174)
(172)
(162)
(165)
(167)
(169)
(169)
(162)
(161)
(155)
(156)
(156)
(163)
(177)
(190)
(214)
(219)
(208)
(187)
(154)
(146)
(158)
(176)
(201)
(211)
(224)
(236)
(246)
(264)
(292)
(316)
(347)
(358)
(348)
(350)
Other Items
1
1
1
0
0
0
0
0
0
0
(17)
(17)
(17)
(17)
0
0
0
(2)
0
0
(2)
(1)
2
2
1
(7)
(7)
(6)
(3)
6
(21)
(28)
(21)
(18)
(30)
(18)
(26)
(20)
19
21
19
Cash from Investing Activities
(129)
N/A
(124)
+3%
(135)
-8%
(142)
-6%
(161)
-13%
(173)
-8%
(174)
0%
(172)
+1%
(162)
+6%
(165)
-2%
(183)
-11%
(186)
-1%
(185)
+0%
(178)
+4%
(161)
+10%
(155)
+4%
(156)
-1%
(158)
-2%
(165)
-4%
(179)
-9%
(192)
-7%
(215)
-12%
(217)
-1%
(207)
+5%
(186)
+10%
(161)
+13%
(153)
+5%
(163)
-7%
(179)
-10%
(195)
-9%
(232)
-19%
(252)
-9%
(257)
-2%
(264)
-2%
(294)
-11%
(311)
-6%
(342)
-10%
(367)
-7%
(339)
+8%
(327)
+3%
(331)
-1%
Financing Cash Flow
Net Issuance of Common Stock
(54)
(43)
(19)
(14)
(7)
(14)
(19)
(17)
(17)
(10)
(9)
(9)
(9)
(9)
(11)
(12)
(13)
(14)
(13)
(125)
(144)
(152)
(163)
(51)
(33)
(25)
(15)
(17)
(32)
(69)
(152)
(278)
(264)
(226)
(150)
(46)
(58)
(62)
(64)
(67)
(52)
Net Issuance of Debt
(1)
(0)
(0)
(0)
20
(22)
3
3
(17)
25
(0)
(0)
(1)
(1)
(1)
(51)
(50)
(50)
(50)
0
0
0
190
240
240
240
50
(50)
(50)
(140)
0
(115)
(115)
(50)
(100)
(75)
(75)
(50)
0
0
0
Cash Paid for Dividends
(38)
(31)
(42)
(55)
(45)
(46)
(48)
(37)
(51)
(52)
(54)
(55)
(57)
(58)
(60)
(63)
(66)
(69)
(72)
(75)
(79)
(102)
(110)
(88)
(67)
(25)
0
(28)
(56)
(84)
(116)
(118)
(121)
(124)
(129)
(135)
(141)
(147)
(151)
(155)
(159)
Other
1
(1)
(0)
(0)
0
1
(0)
(0)
(1)
(1)
1
(0)
(2)
(2)
(6)
(5)
(3)
(3)
(4)
(5)
(7)
(7)
(7)
(6)
(4)
(4)
(4)
(7)
(8)
(9)
(10)
(10)
(9)
(10)
(10)
(8)
(8)
(8)
(9)
(15)
(29)
Cash from Financing Activities
(92)
N/A
(76)
+17%
(61)
+20%
(69)
-13%
(32)
+54%
(82)
-155%
(64)
+22%
(51)
+19%
(86)
-67%
(39)
+55%
(62)
-60%
(64)
-4%
(68)
-5%
(70)
-4%
(78)
-11%
(131)
-68%
(132)
-1%
(136)
-3%
(138)
-2%
(205)
-48%
(229)
-12%
(262)
-14%
(89)
+66%
95
N/A
136
+43%
186
+36%
31
-83%
(101)
N/A
(146)
-44%
(301)
-106%
(417)
-38%
(521)
-25%
(509)
+2%
(410)
+20%
(389)
+5%
(264)
+32%
(282)
-7%
(267)
+5%
(224)
+16%
(237)
-6%
(240)
-1%
Change in Cash
Net Change in Cash
(28)
N/A
(9)
+69%
8
N/A
(6)
N/A
13
N/A
(27)
N/A
(3)
+90%
24
N/A
9
-63%
54
+490%
42
-23%
21
-49%
33
+55%
38
+16%
60
+59%
38
-37%
37
-3%
59
+61%
54
-8%
(9)
N/A
(52)
-449%
(102)
-98%
(22)
+79%
138
N/A
229
+66%
255
+11%
265
+4%
201
-24%
108
-46%
(28)
N/A
(170)
-518%
(303)
-78%
(251)
+17%
(162)
+36%
(170)
-5%
(73)
+57%
(116)
-59%
(70)
+40%
57
N/A
90
+57%
120
+33%
Free Cash Flow
Free Cash Flow
62
N/A
66
+6%
68
+2%
63
-8%
45
-28%
54
+21%
61
+12%
75
+24%
95
+25%
92
-2%
120
+30%
102
-15%
117
+14%
125
+7%
138
+11%
169
+22%
168
0%
197
+17%
195
-1%
198
+1%
179
-9%
160
-11%
66
-59%
41
-38%
91
+124%
76
-17%
240
+216%
308
+28%
257
-16%
268
+4%
268
0%
247
-8%
279
+13%
266
-5%
249
-6%
209
-16%
192
-8%
218
+14%
261
+20%
306
+17%
341
+11%

See Also

Discover More