
Texas Instruments Inc
NASDAQ:TXN

Intrinsic Value
The intrinsic value of one
TXN
stock under the Base Case scenario is
121.18
USD.
Compared to the current market price of 151.18 USD,
Texas Instruments Inc
is
Overvalued by 20%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Texas Instruments Inc
Fundamental Analysis

A deep industry downturn in automotive or industrial end markets could sharply reduce demand for Texas Instruments’ analog and embedded products, eroding revenue and pressuring margins.
Texas Instruments’ unique focus on analog technology and embedded processing in fast-growing sectors like automotive and industrial positions it well to capitalize on rising semiconductor content, preserving healthy margins.

Revenue & Expenses Breakdown
Texas Instruments Inc
Balance Sheet Decomposition
Texas Instruments Inc
Current Assets | 15B |
Cash & Short-Term Investments | 7.6B |
Receivables | 1.7B |
Other Current Assets | 5.7B |
Non-Current Assets | 20.5B |
PP&E | 11.3B |
Intangibles | 4.6B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Texas Instruments Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Texas Instruments Inc
Revenue
|
15.6B
USD
|
Cost of Revenue
|
-6.5B
USD
|
Gross Profit
|
9.1B
USD
|
Operating Expenses
|
-3.8B
USD
|
Operating Income
|
5.3B
USD
|
Other Expenses
|
-566m
USD
|
Net Income
|
4.8B
USD
|
TXN Profitability Score
Profitability Due Diligence
Texas Instruments Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Score
Texas Instruments Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.
TXN Solvency Score
Solvency Due Diligence
Texas Instruments Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Texas Instruments Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TXN Price Targets Summary
Texas Instruments Inc
According to Wall Street analysts, the average 1-year price target for
TXN
is 206.54 USD
with a low forecast of 131.3 USD and a high forecast of 298.2 USD.
Dividends
Current shareholder yield for TXN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TXN
stock under the Base Case scenario is
121.18
USD.
Compared to the current market price of 151.18 USD,
Texas Instruments Inc
is
Overvalued by 20%.