Texas Instruments Inc
NASDAQ:TXN

Watchlist Manager
Texas Instruments Inc Logo
Texas Instruments Inc
NASDAQ:TXN
Watchlist
Price: 186.95 USD -0.3% Market Closed
Market Cap: 170.5B USD
Have any thoughts about
Texas Instruments Inc?
Write Note

Relative Value

The Relative Value of one TXN stock under the Base Case scenario is 152.45 USD. Compared to the current market price of 186.95 USD, Texas Instruments Inc is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TXN Relative Value
Base Case
152.45 USD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
14
Median 3Y
8.2
Median 5Y
8.3
Industry
3.1
Forward
10.9
vs History
6
vs Industry
29
Median 3Y
19.7
Median 5Y
20.7
Industry
25.3
Forward
36.3
vs History
7
vs Industry
25
Median 3Y
20.2
Median 5Y
20.2
Industry
16.6
vs History
12
vs Industry
21
Median 3Y
23.2
Median 5Y
22
Industry
21.6
vs History
71
vs Industry
4
Median 3Y
10.1
Median 5Y
10.7
Industry
2.3
vs History
6
vs Industry
12
Median 3Y
8.2
Median 5Y
8.4
Industry
3.1
Forward
11.1
vs History
6
vs Industry
27
Median 3Y
12.2
Median 5Y
12.6
Industry
10.3
vs History
6
vs Industry
31
Median 3Y
15.3
Median 5Y
16.1
Industry
15.2
Forward
25.1
vs History
6
vs Industry
28
Median 3Y
17.3
Median 5Y
18.9
Industry
19.8
Forward
32.1
vs History
7
vs Industry
24
Median 3Y
20.4
Median 5Y
20.4
Industry
15.8
vs History
14
vs Industry
3
Median 3Y
47.1
Median 5Y
24.9
Industry
20.2
vs History
82
vs Industry
12
Median 3Y
7.7
Median 5Y
8.5
Industry
2.2

Multiples Across Competitors

TXN Competitors Multiples
Texas Instruments Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Texas Instruments Inc
NASDAQ:TXN
170.5B USD 10.9 34.7 25 31.9
US
NVIDIA Corp
NASDAQ:NVDA
3.4T USD 29.9 53.7 46.2 47.3
US
Broadcom Inc
NASDAQ:AVGO
1.1T USD 21 183.8 45.1 74.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
28T TWD 10.6 26.6 14.9 22.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
195.2B USD 8 106.9 43.4 144.9
US
Qualcomm Inc
NASDAQ:QCOM
171B USD 4.4 16.9 14.3 16.7
UK
Arm Holdings PLC
NASDAQ:ARM
134.7B USD 38.1 210.2 232.7 328
US
Analog Devices Inc
NASDAQ:ADI
104.9B USD 11.1 64.1 26.3 53
US
Marvell Technology Group Ltd
NASDAQ:MRVL
98.3B USD 18.3 -66.5 127.6 -169.9
US
Micron Technology Inc
NASDAQ:MU
97.3B USD 3.3 25.1 8.2 22.4
US
Intel Corp
NASDAQ:INTC
87.1B USD 1.6 -5.5 14.6 -29.3
P/E Multiple
Earnings Growth PEG
US
Texas Instruments Inc
NASDAQ:TXN
Average P/E: 80.2
34.7
2%
17.3
US
NVIDIA Corp
NASDAQ:NVDA
53.7
66%
0.8
US
Broadcom Inc
NASDAQ:AVGO
183.8
92%
2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
26.6
29%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
106.9
139%
0.8
US
Qualcomm Inc
NASDAQ:QCOM
16.9
24%
0.7
UK
Arm Holdings PLC
NASDAQ:ARM
210.2
111%
1.9
US
Analog Devices Inc
NASDAQ:ADI
64.1
50%
1.3
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -66.5 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
25.1
152%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -5.5
66%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Texas Instruments Inc
NASDAQ:TXN
Average EV/EBIT: 82.4
31.9
3%
10.6
US
NVIDIA Corp
NASDAQ:NVDA
47.3
67%
0.7
US
Broadcom Inc
NASDAQ:AVGO
74.8
49%
1.5
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
22.8
30%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
144.9
229%
0.6
US
Qualcomm Inc
NASDAQ:QCOM
16.7
22%
0.8
UK
Arm Holdings PLC
NASDAQ:ARM
328
201%
1.6
US
Analog Devices Inc
NASDAQ:ADI
53
43%
1.2
US
Marvell Technology Group Ltd
NASDAQ:MRVL
Negative Multiple: -169.9 N/A N/A
US
Micron Technology Inc
NASDAQ:MU
22.4
142%
0.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -29.3
555%
N/A