Thoughtworks Holding Inc
NASDAQ:TWKS

Watchlist Manager
Thoughtworks Holding Inc Logo
Thoughtworks Holding Inc
NASDAQ:TWKS
Watchlist
Price: 4.47 USD Market Closed
Market Cap: 1.4B USD
Have any thoughts about
Thoughtworks Holding Inc?
Write Note

Intrinsic Value

The intrinsic value of one TWKS stock under the Base Case scenario is 4.73 USD. Compared to the current market price of 4.47 USD, Thoughtworks Holding Inc is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TWKS Intrinsic Value
4.73 USD
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thoughtworks Holding Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TWKS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TWKS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Thoughtworks Holding Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thoughtworks Holding Inc

Provide an overview of the primary business activities
of Thoughtworks Holding Inc.

What unique competitive advantages
does Thoughtworks Holding Inc hold over its rivals?

What risks and challenges
does Thoughtworks Holding Inc face in the near future?

Has there been any significant insider trading activity
in Thoughtworks Holding Inc recently?

Summarize the latest earnings call
of Thoughtworks Holding Inc.

What significant events have occurred
in Thoughtworks Holding Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thoughtworks Holding Inc.

Provide P/S
for Thoughtworks Holding Inc.

Provide P/E
for Thoughtworks Holding Inc.

Provide P/OCF
for Thoughtworks Holding Inc.

Provide P/FCFE
for Thoughtworks Holding Inc.

Provide P/B
for Thoughtworks Holding Inc.

Provide EV/S
for Thoughtworks Holding Inc.

Provide EV/GP
for Thoughtworks Holding Inc.

Provide EV/EBITDA
for Thoughtworks Holding Inc.

Provide EV/EBIT
for Thoughtworks Holding Inc.

Provide EV/OCF
for Thoughtworks Holding Inc.

Provide EV/FCFF
for Thoughtworks Holding Inc.

Provide EV/IC
for Thoughtworks Holding Inc.

Show me price targets
for Thoughtworks Holding Inc made by professional analysts.

What are the Revenue projections
for Thoughtworks Holding Inc?

How accurate were the past Revenue estimates
for Thoughtworks Holding Inc?

What are the Net Income projections
for Thoughtworks Holding Inc?

How accurate were the past Net Income estimates
for Thoughtworks Holding Inc?

What are the EPS projections
for Thoughtworks Holding Inc?

How accurate were the past EPS estimates
for Thoughtworks Holding Inc?

What are the EBIT projections
for Thoughtworks Holding Inc?

How accurate were the past EBIT estimates
for Thoughtworks Holding Inc?

Compare the revenue forecasts
for Thoughtworks Holding Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thoughtworks Holding Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thoughtworks Holding Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thoughtworks Holding Inc compared to its peers.

Compare the P/E ratios
of Thoughtworks Holding Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Thoughtworks Holding Inc with its peers.

Analyze the financial leverage
of Thoughtworks Holding Inc compared to its main competitors.

Show all profitability ratios
for Thoughtworks Holding Inc.

Provide ROE
for Thoughtworks Holding Inc.

Provide ROA
for Thoughtworks Holding Inc.

Provide ROIC
for Thoughtworks Holding Inc.

Provide ROCE
for Thoughtworks Holding Inc.

Provide Gross Margin
for Thoughtworks Holding Inc.

Provide Operating Margin
for Thoughtworks Holding Inc.

Provide Net Margin
for Thoughtworks Holding Inc.

Provide FCF Margin
for Thoughtworks Holding Inc.

Show all solvency ratios
for Thoughtworks Holding Inc.

Provide D/E Ratio
for Thoughtworks Holding Inc.

Provide D/A Ratio
for Thoughtworks Holding Inc.

Provide Interest Coverage Ratio
for Thoughtworks Holding Inc.

Provide Altman Z-Score Ratio
for Thoughtworks Holding Inc.

Provide Quick Ratio
for Thoughtworks Holding Inc.

Provide Current Ratio
for Thoughtworks Holding Inc.

Provide Cash Ratio
for Thoughtworks Holding Inc.

What is the historical Revenue growth
over the last 5 years for Thoughtworks Holding Inc?

What is the historical Net Income growth
over the last 5 years for Thoughtworks Holding Inc?

What is the current Free Cash Flow
of Thoughtworks Holding Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thoughtworks Holding Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thoughtworks Holding Inc

Current Assets 366.6m
Cash & Short-Term Investments 47.7m
Receivables 277.2m
Other Current Assets 41.7m
Non-Current Assets 880.5m
PP&E 61.7m
Intangibles 798.6m
Other Non-Current Assets 20.1m
Current Liabilities 141.6m
Accounts Payable 3.1m
Accrued Liabilities 118.6m
Other Current Liabilities 19.9m
Non-Current Liabilities 376.1m
Long-Term Debt 282.7m
Other Non-Current Liabilities 93.4m
Efficiency

Earnings Waterfall
Thoughtworks Holding Inc

Revenue
1B USD
Cost of Revenue
-727.2m USD
Gross Profit
305.6m USD
Operating Expenses
-338.3m USD
Operating Income
-32.7m USD
Other Expenses
-83m USD
Net Income
-115.7m USD

Free Cash Flow Analysis
Thoughtworks Holding Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Thoughtworks reported first-quarter revenue of $249 million, a 19% year-over-year decline. CEO Xiao Guo announced his departure, with Mike Sutcliff as his successor. Despite exceeding revenue expectations, the company missed its adjusted EBITDA margin target due to supply rebalancing. The restructuring program aims to achieve $100-$115 million in annualized savings. Guidance for Q2 2024 includes revenues of $250-$255 million and an adjusted EBITDA margin of 5.5%-7.5%. For the full year, adjusted EBITDA margin is expected to be 8%-10%, with revenues of $995 million to $1.02 billion.

What is Earnings Call?
Fundamental Scores

TWKS Profitability Score
Profitability Due Diligence

Thoughtworks Holding Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
36/100
Profitability
Score

Thoughtworks Holding Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

TWKS Solvency Score
Solvency Due Diligence

Thoughtworks Holding Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
42/100
Solvency
Score

Thoughtworks Holding Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TWKS Price Targets Summary
Thoughtworks Holding Inc

Wall Street analysts forecast TWKS stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TWKS is 4.34 USD with a low forecast of 3.54 USD and a high forecast of 4.62 USD.

Lowest
Price Target
3.54 USD
21% Downside
Average
Price Target
4.34 USD
3% Downside
Highest
Price Target
4.62 USD
3% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TWKS?

Click here to dive deeper.

Dividends

Thoughtworks Holding Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TWKS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TWKS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TWKS News

Profile

Thoughtworks Holding Inc Logo
Thoughtworks Holding Inc

Country

United States of America

Industry

Technology

Market Cap

1.4B USD

Dividend Yield

0%

Description

Thoughtworks Holding, Inc. operates as a global technology consultancy. The company is headquartered in Chicago, Illinois and currently employs 10,600 full-time employees. The company went IPO on 2021-09-15. The firm provides end-to-end digital strategy, design and engineering services to enable companies across the globe to navigate their digital transformation journeys. The company connects strategy to execution, using cross-functional teams of strategists, designers, software engineers, data scientists and other specialists to deliver value to its clients at scale. The Company’s service lines include enterprise modernization, platforms and cloud; customer experience, product and design; data and artificial intelligence (AI), and digital transformation and operations. The company offers services to industries, such as technology and business services, energy, public and health services, retail and consumer, financial services and insurance, and automotive, travel and transportation.

Contact

ILLINOIS
Chicago
200 East Randolph Street, 25Th Floor
+13123731000.0
www.thoughtworks.com

IPO

2021-09-15

Employees

10 600

Officers

Chief Financial Officer
Ms. Erin Cummins
Chief Legal Officer & Chief Compliance Officer
Ms. Ramona Mateiu
Chief Revenue & Client Officer
Mr. Christopher Gerard Murphy
EVP, Global Head of Digital Engineering Center
Mr. Sudhir Tiwari
CEO, President & Director
Mr. Michael R. Sutcliff
Chief Talent & Operating Officer
Ms. Joanna Parke
Show More
Chief Technology Officer
Ms. Rachel Laycock
Chief Scientist
Mr. Martin Fowler
Global Head of Investor Relations
Mr. Robert Thaddeus Muller C.F.A.
Chief Marketing Officer
Ms. Julie Woods-Moss
Show Less

See Also

Discover More
What is the Intrinsic Value of one TWKS stock?

The intrinsic value of one TWKS stock under the Base Case scenario is 4.73 USD.

Is TWKS stock undervalued or overvalued?

Compared to the current market price of 4.47 USD, Thoughtworks Holding Inc is Undervalued by 6%.

Back to Top