
Tradeweb Markets Inc
NASDAQ:TW

Intrinsic Value
The intrinsic value of one
TW
stock under the Base Case scenario is
102.57
USD.
Compared to the current market price of 124.36 USD,
Tradeweb Markets Inc
is
Overvalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Tradeweb Markets Inc
Fundamental Analysis

Tradeweb’s reliance on high trading volumes for U.S. Treasuries and rates products could be threatened by longer-term structural shifts (e.g., direct connections between large banks and clients) leading to lower transaction fees.
Strong tailwinds from global electronification of bond markets position Tradeweb for steady fee income growth, particularly as institutional investors increasingly adopt electronic platforms for rates and credit products.

Revenue & Expenses Breakdown
Tradeweb Markets Inc
Balance Sheet Decomposition
Tradeweb Markets Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.4B |
Receivables | 290.1m |
Non-Current Assets | 5.6B |
PP&E | 79.5m |
Intangibles | 4.7B |
Other Non-Current Assets | 775.7m |
Free Cash Flow Analysis
Tradeweb Markets Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tradeweb Markets Inc
Revenue
|
1.7B
USD
|
Operating Expenses
|
-1B
USD
|
Operating Income
|
682.5m
USD
|
Other Expenses
|
-181.4m
USD
|
Net Income
|
501.1m
USD
|
TW Profitability Score
Profitability Due Diligence
Tradeweb Markets Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Tradeweb Markets Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
TW Solvency Score
Solvency Due Diligence
Tradeweb Markets Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Score
Tradeweb Markets Inc's solvency score is 92/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TW Price Targets Summary
Tradeweb Markets Inc
According to Wall Street analysts, the average 1-year price target for
TW
is 151.9 USD
with a low forecast of 128.27 USD and a high forecast of 206.85 USD.
Dividends
Current shareholder yield for TW is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TW
stock under the Base Case scenario is
102.57
USD.
Compared to the current market price of 124.36 USD,
Tradeweb Markets Inc
is
Overvalued by 18%.