Tile Shop Holdings Inc
NASDAQ:TTSH

Watchlist Manager
Tile Shop Holdings Inc Logo
Tile Shop Holdings Inc
NASDAQ:TTSH
Watchlist
Price: 6.75 USD -0.3%
Market Cap: 301.5m USD
Have any thoughts about
Tile Shop Holdings Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one TTSH stock under the Base Case scenario is 5.12 USD. Compared to the current market price of 6.75 USD, Tile Shop Holdings Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTSH Relative Value
Base Case
5.12 USD
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
22
vs Industry
31
Median 3Y
0.8
Median 5Y
0.7
Industry
0.6
Forward
0.7
More Details
84.1
P/E
P/E
Price to Earnings
84.1
vs History
4
vs Industry
12
Median 3Y
23.2
Median 5Y
24
Industry
16.7
Forward
27.7
More Details
8.8
P/OCF
P/OCF
Price to OCF
8.8
vs History
25
vs Industry
45
Median 3Y
8.6
Median 5Y
5.9
Industry
8
More Details
37
P/FCFE
P/FCFE
Price to FCFE
37
vs History
4
vs Industry
22
Median 3Y
10.6
Median 5Y
8.6
Industry
15.5
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
23
vs Industry
24
Median 3Y
2.4
Median 5Y
2.1
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
25
vs Industry
36
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
Forward
0.7
More Details
1.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.2
vs History
25
vs Industry
64
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
More Details
10.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.3
vs History
0
vs Industry
37
Median 3Y
6.7
Median 5Y
6.3
Industry
8.5
Forward
6.1
More Details
33.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33.6
vs History
15
vs Industry
21
Median 3Y
15.3
Median 5Y
16.6
Industry
12.8
Forward
15.7
More Details
8.1
EV/OCF
EV/OCF
Enterprise Value to OCF
8.1
vs History
28
vs Industry
52
Median 3Y
8.1
Median 5Y
5.6
Industry
9.1
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
14
vs Industry
46
Median 3Y
8.2
Median 5Y
6.7
Industry
12.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
20
vs Industry
42
Median 3Y
1
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

TTSH Competitors Multiples
Tile Shop Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tile Shop Holdings Inc
NASDAQ:TTSH
302.4m USD 0.9 84.1 10.3 33.6
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.4 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.3 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.4 55 23.1 44.8
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBITDA: 14.9
10.3
N/A N/A
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tile Shop Holdings Inc
NASDAQ:TTSH
Average EV/EBIT: 23.9
33.6
N/A N/A
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.3
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3

See Also

Summary
TTSH intrinsic value, competitors valuation, and company profile.
DCF Valuation
TTSH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TTSH stock valuation using valuation multiples.
Wall Street Estimates
TTSH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TTSH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.