Tile Shop Holdings Inc
NASDAQ:TTSH

Watchlist Manager
Tile Shop Holdings Inc Logo
Tile Shop Holdings Inc
NASDAQ:TTSH
Watchlist
Price: 6.57 USD 1.55% Market Closed
Market Cap: 293.4m USD
Have any thoughts about
Tile Shop Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Tile Shop Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
10
11
11
11
13
16
19
21
22
18
20
21
18
11
7
4
4
10
8
3
(1)
(4)
(2)
(3)
0
6
8
14
14
15
13
14
16
16
15
13
11
10
9
5
4
Depreciation & Amortization
18
20
21
22
22
22
22
22
23
23
24
24
25
26
27
28
28
28
29
31
32
34
34
33
33
31
30
30
29
27
27
26
25
25
24
24
23
21
20
19
19
Change in Deffered Taxes
4
1
0
(1)
2
6
7
8
6
(0)
1
2
2
10
9
8
8
4
4
4
3
(2)
3
1
(1)
2
(3)
(1)
0
(2)
(1)
(1)
(0)
0
1
2
2
1
1
0
0
Stock-Based Compensation
5
5
5
5
5
6
5
5
5
4
4
4
4
3
3
3
2
3
3
3
3
3
2
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
0
Other Non-Cash Items
14
13
12
10
10
9
9
9
8
8
7
7
8
9
9
9
8
7
6
5
3
2
3
7
22
29
34
36
28
28
28
29
28
28
28
29
28
29
29
29
29
Cash Taxes Paid
0
3
(1)
5
4
0
6
6
12
15
14
12
10
8
8
2
0
2
2
2
2
0
0
0
1
2
2
6
5
5
0
6
5
2
7
(0)
(5)
(2)
(6)
(7)
2
Cash Interest Paid
0
3
4
5
5
3
3
2
2
2
2
2
2
2
2
2
2
3
3
3
4
4
4
3
3
2
1
1
1
1
1
1
1
1
2
2
2
2
1
1
0
Change in Working Capital
(0)
3
14
18
13
8
5
2
1
5
(5)
(6)
(2)
(10)
(16)
(19)
(36)
(32)
(19)
(21)
(1)
9
5
19
8
(3)
4
(12)
(19)
(29)
(49)
(61)
(67)
(67)
(48)
(32)
(12)
1
(4)
(10)
(17)
Cash from Operating Activities
46
N/A
47
+2%
58
+23%
60
+3%
60
+1%
60
0%
62
+2%
62
+1%
60
-4%
54
-10%
46
-14%
48
+3%
52
+10%
46
-13%
36
-22%
30
-15%
12
-60%
18
+51%
28
+54%
21
-26%
36
+73%
39
+7%
42
+8%
58
+38%
62
+8%
66
+5%
73
+11%
67
-9%
53
-21%
40
-25%
17
-57%
7
-60%
2
-64%
3
+9%
21
+669%
35
+67%
52
+48%
62
+20%
55
-12%
44
-20%
34
-22%
Investing Cash Flow
Capital Expenditures
(51)
(41)
(34)
(23)
(19)
(19)
(21)
(23)
(26)
(27)
(31)
(36)
(36)
(41)
(35)
(34)
(35)
(35)
(43)
(40)
(35)
(27)
(15)
(10)
(5)
(2)
(5)
(7)
(10)
(11)
(11)
(12)
(12)
(14)
(14)
(15)
(15)
(15)
(15)
(13)
(16)
Other Items
1
1
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(50)
N/A
(41)
+19%
(34)
+17%
(24)
+30%
(19)
+18%
(19)
+1%
(21)
-9%
(23)
-11%
(26)
-15%
(27)
-3%
(31)
-13%
(36)
-15%
(36)
0%
(41)
-14%
(35)
+13%
(34)
+5%
(35)
-5%
(34)
+4%
(41)
-20%
(38)
+7%
(33)
+12%
(26)
+21%
(15)
+41%
(10)
+35%
(5)
+46%
(2)
+64%
(5)
-129%
(7)
-59%
(10)
-33%
(11)
-16%
(11)
+2%
(12)
-14%
(12)
-2%
(14)
-12%
(14)
-3%
(15)
-2%
(15)
+0%
(15)
-4%
(15)
+4%
(13)
+8%
(16)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
1
1
1
1
1
2
2
0
0
0
0
0
(10)
(10)
(10)
0
0
0
0
0
0
0
0
0
0
(16)
(30)
0
0
(15)
0
0
0
0
Net Issuance of Debt
4
(3)
(20)
(26)
(31)
(36)
(33)
(39)
(39)
(28)
(14)
(11)
(10)
(2)
(2)
10
32
26
25
33
17
10
(13)
(41)
(56)
(63)
0
0
(7)
5
5
5
30
40
20
15
(20)
(45)
(25)
(20)
(10)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(3)
(5)
(8)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(10)
(8)
(5)
(3)
0
0
0
0
0
(33)
0
0
0
0
0
0
0
0
0
0
0
Other
2
1
(0)
(1)
(1)
(1)
(1)
0
0
3
(2)
2
(4)
(0)
0
(6)
(1)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash from Financing Activities
6
N/A
(3)
N/A
(20)
-646%
(27)
-36%
(32)
-20%
(37)
-14%
(33)
+9%
(39)
-15%
(38)
+2%
(24)
+37%
(18)
+24%
(13)
+26%
(20)
-49%
(11)
+47%
(13)
-18%
(5)
+63%
21
N/A
15
-29%
14
-8%
12
-13%
(4)
N/A
(9)
-103%
(29)
-231%
(44)
-54%
(56)
-28%
(63)
-12%
(38)
+40%
(23)
+40%
(8)
+66%
(29)
-267%
(29)
0%
(29)
+0%
(19)
+33%
9
N/A
(11)
N/A
(16)
-45%
(36)
-121%
(46)
-29%
(26)
+44%
(21)
+20%
(11)
+49%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
Net Change in Cash
2
N/A
4
+120%
5
+17%
9
+99%
9
-4%
5
-49%
7
+63%
1
-92%
(5)
N/A
2
N/A
(3)
N/A
(1)
+50%
(3)
-143%
(5)
-59%
(12)
-128%
(8)
+35%
(2)
+71%
(1)
+54%
1
N/A
(6)
N/A
(2)
+68%
4
N/A
(2)
N/A
4
N/A
1
-86%
0
-30%
30
+8 494%
37
+22%
35
-4%
(0)
N/A
(22)
-8 550%
(34)
-52%
(29)
+14%
(2)
+92%
(5)
-109%
4
N/A
1
-64%
1
-41%
15
+1 601%
10
-31%
8
-20%
Free Cash Flow
Free Cash Flow
(5)
N/A
6
N/A
24
+308%
36
+50%
41
+14%
41
0%
41
-1%
39
-4%
33
-15%
26
-21%
15
-42%
12
-21%
17
+38%
5
-69%
0
-99%
(4)
N/A
(23)
-555%
(17)
+27%
(15)
+14%
(19)
-30%
1
N/A
12
+1 310%
26
+128%
47
+80%
57
+20%
64
+12%
68
+7%
59
-13%
43
-28%
29
-34%
6
-78%
(5)
N/A
(10)
-87%
(11)
-13%
6
N/A
20
+214%
37
+83%
47
+26%
40
-14%
31
-24%
18
-40%

See Also

Discover More