Trade Desk Inc
NASDAQ:TTD

Watchlist Manager
Trade Desk Inc Logo
Trade Desk Inc
NASDAQ:TTD
Watchlist
Price: 125.01 USD -0.97% Market Closed
Market Cap: 61.7B USD
Have any thoughts about
Trade Desk Inc?
Write Note

Relative Value

The Relative Value of one TTD stock under the Base Case scenario is 36.83 USD. Compared to the current market price of 125.01 USD, Trade Desk Inc is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTD Relative Value
Base Case
36.83 USD
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
4
Median 3Y
21.1
Median 5Y
22.1
Industry
2.4
Forward
24.8
vs History
44
vs Industry
2
Median 3Y
229.7
Median 5Y
190.1
Industry
23.2
Forward
75.7
vs History
28
vs Industry
7
Median 3Y
62.5
Median 5Y
77.9
Industry
17.4
vs History
20
vs Industry
7
Median 3Y
72.7
Median 5Y
81.6
Industry
21.3
vs History
31
vs Industry
3
Median 3Y
18.3
Median 5Y
19.7
Industry
2.9
vs History
33
vs Industry
5
Median 3Y
20.4
Median 5Y
21.3
Industry
2.4
Forward
24.1
vs History
34
vs Industry
6
Median 3Y
25.1
Median 5Y
26
Industry
4.9
vs History
65
vs Industry
2
Median 3Y
153.1
Median 5Y
152.8
Industry
12.9
Forward
57.8
vs History
68
vs Industry
2
Median 3Y
212.2
Median 5Y
197.7
Industry
16.5
Forward
134.7
vs History
28
vs Industry
7
Median 3Y
60.2
Median 5Y
75.7
Industry
16.3
vs History
30
vs Industry
6
Median 3Y
69.9
Median 5Y
88.1
Industry
19
vs History
7
vs Industry
2
Median 3Y
34.7
Median 5Y
34.7
Industry
2.5

Multiples Across Competitors

TTD Competitors Multiples
Trade Desk Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Trade Desk Inc
NASDAQ:TTD
61.7B USD 26.7 200.2 130.3 159.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
328.5B USD 8.8 55.4 29.8 44.2
DE
SAP SE
XETRA:SAP
276.2B EUR 8.3 97.4 30.3 35.3
US
Adobe Inc
NASDAQ:ADBE
196.8B USD 9.2 35.4 24.3 24.9
US
NCR Corp
LSE:0K45
187.9B USD 27.5 396.5 375.7 1 133.9
US
Intuit Inc
NASDAQ:INTU
180.2B USD 10.9 61.7 39.5 47.7
US
Palantir Technologies Inc
NYSE:PLTR
182.8B USD 69.1 383.6 448.2 488.2
US
Applovin Corp
NASDAQ:APP
114.4B USD 26.7 99.5 59.4 76.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.7B USD 19 79.6 56.8 64.9
US
Synopsys Inc
NASDAQ:SNPS
75.6B USD 12.4 50.5 42.8 49.9
P/S Multiple
Revenue Growth P/S to Growth
US
Trade Desk Inc
NASDAQ:TTD
Average P/S: 21 284.5
26.7
88%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.8
31%
0.3
DE
SAP SE
XETRA:SAP
8.3
37%
0.2
US
Adobe Inc
NASDAQ:ADBE
9.2
35%
0.3
US
N
NCR Corp
LSE:0K45
27.5
-40%
N/A
US
Intuit Inc
NASDAQ:INTU
10.9
44%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
69.1
93%
0.7
US
Applovin Corp
NASDAQ:APP
26.7
106%
0.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
19
47%
0.4
US
Synopsys Inc
NASDAQ:SNPS
12.4
34%
0.4
P/E Multiple
Earnings Growth P/E to Growth
US
Trade Desk Inc
NASDAQ:TTD
Average P/E: 146
200.2
569%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
55.4
197%
0.3
DE
SAP SE
XETRA:SAP
97.4
41%
2.4
US
Adobe Inc
NASDAQ:ADBE
35.4
109%
0.3
US
N
NCR Corp
LSE:0K45
396.5
N/A N/A
US
Intuit Inc
NASDAQ:INTU
61.7
145%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
383.6
533%
0.7
US
Applovin Corp
NASDAQ:APP
99.5
645%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.6
111%
0.7
US
Synopsys Inc
NASDAQ:SNPS
50.5
119%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Trade Desk Inc
NASDAQ:TTD
Average EV/EBITDA: 123.7
130.3
472%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
29.8
90%
0.3
DE
SAP SE
XETRA:SAP
30.3
71%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.3
82%
0.3
US
N
NCR Corp
LSE:0K45
375.7
-29%
N/A
US
Intuit Inc
NASDAQ:INTU
39.5
111%
0.4
US
Palantir Technologies Inc
NYSE:PLTR
448.2
1 004%
0.4
US
Applovin Corp
NASDAQ:APP
59.4
261%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.8
102%
0.6
US
Synopsys Inc
NASDAQ:SNPS
42.8
114%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Trade Desk Inc
NASDAQ:TTD
Average EV/EBIT: 212.5
159.3
386%
0.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
44.2
170%
0.3
DE
SAP SE
XETRA:SAP
35.3
86%
0.4
US
Adobe Inc
NASDAQ:ADBE
24.9
79%
0.3
US
N
NCR Corp
LSE:0K45
1 133.9
120%
9.5
US
Intuit Inc
NASDAQ:INTU
47.7
152%
0.3
US
Palantir Technologies Inc
NYSE:PLTR
488.2
1 184%
0.4
US
Applovin Corp
NASDAQ:APP
76.4
425%
0.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.9
112%
0.6
US
Synopsys Inc
NASDAQ:SNPS
49.9
131%
0.4

See Also

Discover More
Back to Top