![Tesla Inc Logo](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png?tr=w-200)
Tesla Inc
NASDAQ:TSLA
![Tesla Inc Logo](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png)
Intrinsic Value
The intrinsic value of one
TSLA
stock under the Base Case scenario is
50.98
USD.
Compared to the current market price of 355.84 USD,
Tesla Inc
is
Overvalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
![](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png?tr=w-200)
Valuation History
Tesla Inc
Fundamental Analysis
![](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png?tr=w-128)
![](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png)
![](https://ik.imagekit.io/kkbzr2uz4cp/other/ai-assistant.png)
Revenue & Expenses Breakdown
Tesla Inc
Balance Sheet Decomposition
Tesla Inc
Current Assets | 58.4B |
Cash & Short-Term Investments | 36.6B |
Receivables | 4.6B |
Other Current Assets | 17.2B |
Non-Current Assets | 63.7B |
PP&E | 51.5B |
Intangibles | 1.5B |
Other Non-Current Assets | 10.7B |
Free Cash Flow Analysis
Tesla Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Tesla Inc
Revenue
|
97.7B
USD
|
Cost of Revenue
|
-80.2B
USD
|
Gross Profit
|
17.5B
USD
|
Operating Expenses
|
-9.7B
USD
|
Operating Income
|
7.8B
USD
|
Other Expenses
|
-630m
USD
|
Net Income
|
7.1B
USD
|
TSLA Profitability Score
Profitability Due Diligence
Tesla Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
![](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png)
Score
Tesla Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
TSLA Solvency Score
Solvency Due Diligence
Tesla Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
![](https://ik.imagekit.io/kkbzr2uz4cp/stock/nasdaq/tsla.png)
Score
Tesla Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TSLA Price Targets Summary
Tesla Inc
According to Wall Street analysts, the average 1-year price target for
TSLA
is 319.27 USD
with a low forecast of 25.11 USD and a high forecast of 577.5 USD.
Dividends
Current shareholder yield for TSLA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TSLA
stock under the Base Case scenario is
50.98
USD.
Compared to the current market price of 355.84 USD,
Tesla Inc
is
Overvalued by 86%.