Tower Semiconductor Ltd
NASDAQ:TSEM

Watchlist Manager
Tower Semiconductor Ltd Logo
Tower Semiconductor Ltd
NASDAQ:TSEM
Watchlist
Price: 51.02 USD 0.28% Market Closed
Market Cap: 5.7B USD
Have any thoughts about
Tower Semiconductor Ltd?
Write Note

Income Statement

Earnings Waterfall
Tower Semiconductor Ltd

Revenue
1.4B USD
Cost of Revenue
-1.1B USD
Gross Profit
337m USD
Operating Expenses
-146.9m USD
Operating Income
190.1m USD
Other Expenses
16.5m USD
Net Income
206.6m USD

Income Statement
Tower Semiconductor Ltd

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
727
N/A
828
+14%
922
+11%
923
+0%
941
+2%
961
+2%
1 012
+5%
1 082
+7%
1 164
+8%
1 250
+7%
1 302
+4%
1 342
+3%
1 370
+2%
1 387
+1%
1 370
-1%
1 360
-1%
1 328
-2%
1 304
-2%
1 301
0%
1 272
-2%
1 262
-1%
1 234
-2%
1 224
-1%
1 228
+0%
1 226
0%
1 266
+3%
1 313
+4%
1 365
+4%
1 441
+6%
1 508
+5%
1 582
+5%
1 646
+4%
1 687
+2%
1 678
-1%
1 612
-4%
1 543
-4%
1 474
-4%
1 423
-3%
1 394
-2%
1 388
0%
1 401
+1%
Gross Profit
Cost of Revenue
(693)
(764)
(829)
(785)
(762)
(755)
(779)
(828)
(884)
(947)
(975)
(997)
(1 017)
(1 033)
(1 034)
(1 037)
(1 021)
(1 011)
(1 012)
(1 008)
(1 012)
(1 004)
(1 005)
(1 005)
(1 008)
(1 032)
(1 062)
(1 098)
(1 143)
(1 179)
(1 218)
(1 243)
(1 245)
(1 211)
(1 155)
(1 112)
(1 080)
(1 069)
(1 064)
(1 057)
(1 064)
Gross Profit
35
N/A
64
+84%
93
+45%
138
+50%
179
+29%
205
+15%
234
+14%
254
+9%
280
+10%
303
+8%
327
+8%
345
+6%
353
+2%
354
+0%
336
-5%
323
-4%
307
-5%
293
-4%
290
-1%
265
-9%
251
-5%
230
-8%
219
-5%
223
+2%
219
-2%
233
+7%
251
+7%
267
+6%
299
+12%
329
+10%
364
+11%
403
+11%
442
+10%
466
+6%
457
-2%
431
-6%
394
-9%
354
-10%
330
-7%
331
+0%
337
+2%
Operating Income
Operating Expenses
(100)
(111)
(123)
(124)
(123)
(125)
(125)
(126)
(127)
(129)
(130)
(131)
(132)
(135)
(137)
(137)
(137)
(138)
(140)
(141)
(142)
(143)
(143)
(143)
(142)
(142)
(143)
(148)
(154)
(163)
(167)
(169)
(169)
(164)
(161)
(156)
(153)
(152)
(153)
(154)
(147)
Selling, General & Administrative
(54)
(59)
(64)
(63)
(63)
(63)
(63)
(63)
(65)
(65)
(66)
(66)
(66)
(67)
(67)
(65)
(64)
(65)
(66)
(66)
(67)
(67)
(67)
(67)
(65)
(64)
(64)
(67)
(72)
(77)
(82)
(84)
(83)
(80)
(78)
(74)
(73)
(72)
(72)
(74)
(74)
Research & Development
(46)
(52)
(59)
(60)
(60)
(62)
(62)
(63)
(62)
(63)
(64)
(64)
(66)
(68)
(70)
(72)
(73)
(73)
(74)
(75)
(75)
(76)
(76)
(76)
(77)
(78)
(79)
(81)
(83)
(85)
(85)
(85)
(86)
(84)
(83)
(82)
(80)
(80)
(81)
(80)
(80)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
Operating Income
(65)
N/A
(47)
+28%
(31)
+34%
15
N/A
56
+282%
81
+45%
109
+35%
128
+17%
153
+19%
175
+14%
197
+13%
214
+9%
221
+3%
220
0%
199
-9%
186
-7%
169
-9%
155
-8%
150
-3%
124
-18%
108
-13%
87
-20%
76
-13%
80
+6%
77
-4%
91
+19%
107
+18%
119
+11%
144
+21%
167
+16%
197
+18%
234
+19%
273
+17%
302
+11%
297
-2%
276
-7%
241
-13%
201
-17%
177
-12%
177
0%
190
+8%
Pre-Tax Income
Interest Income Expense
(34)
(85)
(29)
(24)
(19)
(121)
(13)
(12)
(12)
(22)
(10)
(9)
(7)
(15)
(9)
(14)
(14)
(10)
(9)
(1)
1
2
(3)
(2)
(2)
4
(3)
(5)
(7)
(11)
(7)
(15)
(22)
(6)
(4)
8
28
34
28
31
27
Non-Reccuring Items
88
110
31
20
20
1
43
53
53
51
9
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
10
41
42
360
346
314
320
0
Total Other Income
(50)
(4)
(120)
(115)
(115)
(2)
(30)
(26)
(17)
6
(2)
0
(5)
(3)
(10)
(7)
(5)
(6)
(2)
(4)
(4)
2
4
4
4
(6)
(5)
(5)
(5)
(1)
0
0
0
(14)
(7)
(7)
(7)
4
7
7
7
Pre-Tax Income
(61)
N/A
(26)
+57%
(149)
-469%
(104)
+30%
(57)
+45%
(41)
+28%
109
N/A
143
+31%
177
+24%
211
+19%
195
-7%
205
+5%
208
+1%
202
-3%
181
-10%
165
-9%
150
-9%
139
-7%
139
N/A
119
-14%
105
-12%
91
-14%
77
-15%
83
+7%
79
-5%
89
+13%
99
+12%
109
+10%
132
+21%
155
+18%
191
+23%
220
+15%
249
+13%
292
+17%
328
+12%
320
-2%
622
+95%
585
-6%
526
-10%
535
+2%
225
-58%
Net Income
Tax Provision
26
25
33
19
8
12
1
0
4
(1)
(3)
(2)
(2)
87
88
88
82
(6)
(7)
(3)
(0)
(3)
0
(3)
(6)
(5)
(1)
(1)
1
(1)
(12)
(14)
(16)
(26)
(35)
(37)
(68)
(65)
(45)
(46)
(18)
Income from Continuing Operations
(35)
(1)
(116)
(85)
(49)
(29)
111
143
181
209
192
203
205
289
269
253
233
133
133
116
105
88
78
80
73
83
98
108
132
154
179
206
233
267
292
283
554
520
481
489
206
Income to Minority Interest
9
6
8
1
(2)
(1)
(2)
(3)
(3)
(5)
(8)
(8)
(6)
(4)
(3)
0
(1)
2
3
3
2
2
3
(1)
(1)
(1)
(4)
(2)
(3)
(4)
(4)
(3)
1
(2)
(10)
(8)
(6)
(1)
11
5
0
Net Income (Common)
(26)
N/A
4
N/A
(108)
N/A
(84)
+22%
(51)
+39%
(30)
+42%
109
N/A
140
+28%
178
+27%
204
+15%
184
-10%
195
+6%
199
+2%
298
+50%
279
-7%
266
-4%
245
-8%
136
-45%
136
N/A
119
-12%
107
-10%
90
-16%
81
-10%
79
-2%
72
-9%
82
+14%
94
+14%
105
+13%
129
+23%
150
+16%
176
+17%
203
+15%
233
+15%
265
+14%
282
+7%
275
-2%
548
+99%
518
-5%
492
-5%
494
+0%
207
-58%
EPS (Diluted)
-0.49
N/A
0.07
N/A
-1.69
N/A
-0.96
+43%
-0.58
+40%
-0.4
+31%
1.1
N/A
1.39
+26%
1.74
+25%
2.01
+16%
1.74
-13%
1.84
+6%
1.87
+2%
2.81
+50%
2.75
-2%
2.63
-4%
2.39
-9%
1.32
-45%
1.26
-5%
1.1
-13%
0.99
-10%
0.84
-15%
0.76
-10%
0.74
-3%
0.67
-9%
0.76
+13%
0.86
+13%
0.96
+12%
1.18
+23%
1.37
+16%
1.6
+17%
1.85
+16%
2.11
+14%
2.39
+13%
2.54
+6%
2.47
-3%
4.92
+99%
4.66
-5%
4.41
-5%
4.43
+0%
1.85
-58%

See Also

Discover More