Tractor Supply Co
NASDAQ:TSCO

Watchlist Manager
Tractor Supply Co Logo
Tractor Supply Co
NASDAQ:TSCO
Watchlist
Price: 54.39 USD 0.97%
Market Cap: 29.3B USD
Have any thoughts about
Tractor Supply Co?
Write Note

Relative Value

The Relative Value of one TSCO stock under the Base Case scenario is 44.9 USD. Compared to the current market price of 54.39 USD, Tractor Supply Co is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSCO Relative Value
Base Case
44.9 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
13
Median 3Y
1.7
Median 5Y
1.6
Industry
0.6
Forward
1.9
vs History
4
vs Industry
18
Median 3Y
22.5
Median 5Y
21.7
Industry
16.9
Forward
25.9
vs History
7
vs Industry
13
Median 3Y
19.4
Median 5Y
17.3
Industry
8
vs History
20
vs Industry
15
Median 3Y
43.2
Median 5Y
23
Industry
15.7
vs History
12
vs Industry
3
Median 3Y
11.6
Median 5Y
10.6
Industry
1.6
vs History
4
vs Industry
14
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7
Forward
2
vs History
4
vs Industry
16
Median 3Y
5
Median 5Y
4.7
Industry
2.3
vs History
4
vs Industry
15
Median 3Y
14
Median 5Y
13.4
Industry
8.6
Forward
15.8
vs History
4
vs Industry
18
Median 3Y
17.4
Median 5Y
16.6
Industry
12.9
Forward
20.6
vs History
6
vs Industry
14
Median 3Y
20.1
Median 5Y
18
Industry
9.2
vs History
14
vs Industry
10
Median 3Y
48.1
Median 5Y
37.2
Industry
12.9
vs History
20
vs Industry
9
Median 3Y
3.7
Median 5Y
3.5
Industry
1.1

Multiples Across Competitors

TSCO Competitors Multiples
Tractor Supply Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tractor Supply Co
NASDAQ:TSCO
29.3B USD 2 26.4 16.2 20.9
US
Ulta Beauty Inc
NASDAQ:ULTA
19.5B USD 1.7 16.2 10.8 12.6
US
DICK'S Sporting Goods Inc
NYSE:DKS
19B USD 1.4 16.4 10.2 13
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
126.2B CNY 2.1 22.9 15 15
CN
Pop Mart International Group Ltd
HKEX:9992
113.8B HKD 13.4 70.7 53.8 53.8
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
66.4B HKD 0.7 14.8 10 13.3
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.3T JPY 11 50.2 32.1 33.8
US
Bath & Body Works Inc
NYSE:BBWI
8.1B USD 1.1 8.8 7.5 9.2
UK
JD Sports Fashion PLC
LSE:JD
5.1B GBP 0.5 15.8 2.9 4.8
US
Five Below Inc
NASDAQ:FIVE
5.5B USD 1.4 20.4 10.4 15.2