Tractor Supply Co
NASDAQ:TSCO

Watchlist Manager
Tractor Supply Co Logo
Tractor Supply Co
NASDAQ:TSCO
Watchlist
Price: 281.71 USD 2.95% Market Closed
Market Cap: 30.1B USD
Have any thoughts about
Tractor Supply Co?
Write Note

Relative Value

The Relative Value of one TSCO stock under the Base Case scenario is 228.5 USD. Compared to the current market price of 281.71 USD, Tractor Supply Co is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TSCO Relative Value
Base Case
228.5 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
13
Median 3Y
1.8
Median 5Y
1.7
Industry
0.6
Forward
2
vs History
4
vs Industry
18
Median 3Y
23.2
Median 5Y
22.9
Industry
16.7
Forward
27.1
vs History
7
vs Industry
13
Median 3Y
19.8
Median 5Y
17.7
Industry
7.8
vs History
20
vs Industry
15
Median 3Y
33.8
Median 5Y
23.8
Industry
15.2
vs History
12
vs Industry
3
Median 3Y
12.1
Median 5Y
11.2
Industry
1.6
vs History
3
vs Industry
14
Median 3Y
1.8
Median 5Y
1.7
Industry
0.7
Forward
2.1
vs History
6
vs Industry
16
Median 3Y
5.3
Median 5Y
4.9
Industry
2.2
vs History
6
vs Industry
15
Median 3Y
14.8
Median 5Y
14.3
Industry
8.5
Forward
16.3
vs History
3
vs Industry
18
Median 3Y
18.2
Median 5Y
17.5
Industry
12.8
Forward
21.2
vs History
6
vs Industry
14
Median 3Y
20.6
Median 5Y
18.3
Industry
8.9
vs History
14
vs Industry
10
Median 3Y
47.8
Median 5Y
37.6
Industry
12.2
vs History
34
vs Industry
9
Median 3Y
3.8
Median 5Y
3.6
Industry
1.1

Multiples Across Competitors

TSCO Competitors Multiples
Tractor Supply Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tractor Supply Co
NASDAQ:TSCO
30.4B USD 2.1 27.3 16.8 21.6
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
139.4B CNY 2.3 25.7 17.1 17.1
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.9B USD 1.3 14.9 9 11.6
US
Ulta Beauty Inc
NASDAQ:ULTA
16B USD 1.4 13.2 8.5 9.9
CN
Pop Mart International Group Ltd
HKEX:9992
112.1B HKD 13 68.3 52.3 52.3
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
70.7B HKD 0.7 10.9 7.8 9.6
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
JP
Sanrio Co Ltd
TSE:8136
1.2T JPY 10.7 50.4 33 34.9
US
Bath & Body Works Inc
NYSE:BBWI
6.8B USD 0.9 7.2 6.5 7.9
UK
JD Sports Fashion PLC
LSE:JD
4.9B GBP 0.5 15.3 2.8 4.6
CH
Dufry AG
SIX:DUFN
4.4B CHF 0.5 92 4.9 14.7

See Also

Discover More
Back to Top