Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 1.68 USD -0.59% Market Closed
Market Cap: 845.4m USD
Have any thoughts about
Trivago NV?
Write Note

Intrinsic Value

The intrinsic value of one TRVG stock under the Base Case scenario is 0.97 USD. Compared to the current market price of 1.68 USD, Trivago NV is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRVG Intrinsic Value
0.97 USD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trivago NV

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TRVG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TRVG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Trivago NV

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Trivago NV

Provide an overview of the primary business activities
of Trivago NV.

What unique competitive advantages
does Trivago NV hold over its rivals?

What risks and challenges
does Trivago NV face in the near future?

Summarize the latest earnings call
of Trivago NV.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trivago NV.

Provide P/S
for Trivago NV.

Provide P/E
for Trivago NV.

Provide P/OCF
for Trivago NV.

Provide P/FCFE
for Trivago NV.

Provide P/B
for Trivago NV.

Provide EV/S
for Trivago NV.

Provide EV/GP
for Trivago NV.

Provide EV/EBITDA
for Trivago NV.

Provide EV/EBIT
for Trivago NV.

Provide EV/OCF
for Trivago NV.

Provide EV/FCFF
for Trivago NV.

Provide EV/IC
for Trivago NV.

Show me price targets
for Trivago NV made by professional analysts.

What are the Revenue projections
for Trivago NV?

How accurate were the past Revenue estimates
for Trivago NV?

What are the Net Income projections
for Trivago NV?

How accurate were the past Net Income estimates
for Trivago NV?

What are the EPS projections
for Trivago NV?

How accurate were the past EPS estimates
for Trivago NV?

What are the EBIT projections
for Trivago NV?

How accurate were the past EBIT estimates
for Trivago NV?

Compare the revenue forecasts
for Trivago NV with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trivago NV and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trivago NV against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trivago NV compared to its peers.

Compare the P/E ratios
of Trivago NV against its peers.

Discuss the investment returns and shareholder value creation
comparing Trivago NV with its peers.

Analyze the financial leverage
of Trivago NV compared to its main competitors.

Show all profitability ratios
for Trivago NV.

Provide ROE
for Trivago NV.

Provide ROA
for Trivago NV.

Provide ROIC
for Trivago NV.

Provide ROCE
for Trivago NV.

Provide Gross Margin
for Trivago NV.

Provide Operating Margin
for Trivago NV.

Provide Net Margin
for Trivago NV.

Provide FCF Margin
for Trivago NV.

Show all solvency ratios
for Trivago NV.

Provide D/E Ratio
for Trivago NV.

Provide D/A Ratio
for Trivago NV.

Provide Interest Coverage Ratio
for Trivago NV.

Provide Altman Z-Score Ratio
for Trivago NV.

Provide Quick Ratio
for Trivago NV.

Provide Current Ratio
for Trivago NV.

Provide Cash Ratio
for Trivago NV.

What is the historical Revenue growth
over the last 5 years for Trivago NV?

What is the historical Net Income growth
over the last 5 years for Trivago NV?

What is the current Free Cash Flow
of Trivago NV?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trivago NV.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trivago NV

Current Assets 182.6m
Cash & Short-Term Investments 107.6m
Receivables 70.2m
Other Current Assets 4.9m
Non-Current Assets 112.6m
Long-Term Investments 13.7m
PP&E 49.4m
Intangibles 45.3m
Other Non-Current Assets 4.1m
Current Liabilities 42.6m
Accounts Payable 25.7m
Accrued Liabilities 15.7m
Other Current Liabilities 1.3m
Non-Current Liabilities 62.5m
Other Non-Current Liabilities 62.5m
Efficiency

Earnings Waterfall
Trivago NV

Revenue
457.8m EUR
Cost of Revenue
-11.3m EUR
Gross Profit
446.4m EUR
Operating Expenses
-452m EUR
Operating Income
-5.6m EUR
Other Expenses
-20.7m EUR
Net Income
-26.3m EUR

Free Cash Flow Analysis
Trivago NV

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TRVG Profitability Score
Profitability Due Diligence

Trivago NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
36/100
Profitability
Score

Trivago NV's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

TRVG Solvency Score
Solvency Due Diligence

Trivago NV's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Low D/E
Long-Term Solvency
66/100
Solvency
Score

Trivago NV's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRVG Price Targets Summary
Trivago NV

Wall Street analysts forecast TRVG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRVG is 2.24 USD with a low forecast of 1.77 USD and a high forecast of 3.15 USD.

Lowest
Price Target
1.77 USD
5% Upside
Average
Price Target
2.24 USD
34% Upside
Highest
Price Target
3.15 USD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TRVG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRVG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

TRVG News

Other Videos

Profile

Trivago NV Logo
Trivago NV

Country

Germany

Industry

Media

Market Cap

845.4m USD

Dividend Yield

0%

Description

trivago NV is a holding company, which engages in the provision of a global hotel and accommodation search platform. The company is headquartered in Dusseldorf, Nordrhein-Westfalen and currently employs 809 full-time employees. The company went IPO on 2016-12-16. The platform allows users to search for, compare and book hotels. The company gathers information from various third parties' platforms and provides information about the hotel, pictures, ratings, reviews and filters, such as price, location and extra options. The firm offers access to approximately 2.5 million hotels and other types of accommodation, including over 1.0 million units of alternative accommodation, such as vacation rentals and private apartments in over 190 countries. The company provides access to its platform through more than 50 localized websites and applications in over 30 languages. The firm also offers marketing tools and services to hotels and hotel chains, as well as to online travel agencies and advertisers, among others. Its principal executive offices are located in Germany.

Contact

NORDRHEIN-WESTFALEN
Dusseldorf
Kesselstrasse 5 - 7
+492113876840000.0
company.trivago.com

IPO

2016-12-16

Employees

809

Officers

Managing Director, Member of Management Board & Chief Executive Officer
Mr. Johannes Thomas
MD of Finance, Marketing & Product and Management Board Member
Mr. Matthias M. Tillmann
MD & Chief Marketing Officer
Ms. Jasmine A. Ezz
MD & Chief Product Officer
Mr. Andrej Gregor Lehnert
Founder & Member of Supervisory Board
Mr. Rolf Theo Johannes Schromgens
CFO, MD & Member of Management Board
Mr. Robin Harries
Show More
Head of Corporate Development, Strategy & Investor Relations
Elie Matta
Managing Director
Mr. Tobias Johannes Thomas
Show Less

See Also

Discover More
What is the Intrinsic Value of one TRVG stock?

The intrinsic value of one TRVG stock under the Base Case scenario is 0.97 USD.

Is TRVG stock undervalued or overvalued?

Compared to the current market price of 1.68 USD, Trivago NV is Overvalued by 42%.

Back to Top