Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 1.68 USD 1.2% Market Closed
Market Cap: 845.4m USD
Have any thoughts about
Trivago NV?
Write Note

Relative Value

The Relative Value of one TRVG stock under the Base Case scenario is 1.54 USD. Compared to the current market price of 1.68 USD, Trivago NV is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRVG Relative Value
Base Case
1.54 USD
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
85
Median 3Y
2.5
Median 5Y
3
Industry
1.4
Forward
1.6
vs History
vs Industry
Median 3Y
-7.5
Median 5Y
-7.8
Industry
17.2
Forward
-124.7
vs History
17
vs Industry
40
Median 3Y
26.5
Median 5Y
39.6
Industry
11.3
vs History
15
vs Industry
31
Median 3Y
28.8
Median 5Y
43.8
Industry
15.7
vs History
31
vs Industry
68
Median 3Y
3.1
Median 5Y
3.1
Industry
1.7
vs History
96
vs Industry
90
Median 3Y
2.2
Median 5Y
2.7
Industry
1.5
Forward
1.4
vs History
96
vs Industry
87
Median 3Y
2.2
Median 5Y
2.7
Industry
3.3
vs History
vs Industry
59
Median 3Y
13.7
Median 5Y
13.1
Industry
8.8
Forward
-357.1
vs History
vs Industry
52
Median 3Y
14.9
Median 5Y
14.4
Industry
12
Forward
-45.5
vs History
19
vs Industry
59
Median 3Y
22.6
Median 5Y
35
Industry
10.6
vs History
19
vs Industry
50
Median 3Y
24.4
Median 5Y
38.7
Industry
13.6
vs History
33
vs Industry
85
Median 3Y
3.4
Median 5Y
3.2
Industry
1.4

Multiples Across Competitors

TRVG Competitors Multiples
Trivago NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Trivago NV
NASDAQ:TRVG
845.4m USD 1.7 -4 -3.4 -3.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.1 22 16.4 18.3
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.1 25.5 17.6 21.5
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.2 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
40.6B USD 1 061.2 -3 436.2 -1 089.1 -1 087.1
CN
Baidu Inc
NASDAQ:BIDU
32.1B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
219.9B HKD 1.7 14.5 12.7 12.7
US
Pinterest Inc
NYSE:PINS
22.2B USD 6.6 115.4 143.4 168.3
US
Snap Inc
NYSE:SNAP
20.3B USD 3.9 -21.2 -26.9 -22
JP
Z Holdings Corp
TSE:4689
3.1T JPY 1.7 24.4 14.4 25.3
P/E Multiple
Earnings Growth
DE
Trivago NV
NASDAQ:TRVG
Average P/E: 35.4
Negative Multiple: -4
N/A
US
Alphabet Inc
NASDAQ:GOOGL
22
76%
US
Meta Platforms Inc
NASDAQ:META
25.5
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
JP
L
LY Corp
XMUN:YOJ
46.2
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 436.2 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
14.5
268%
US
Pinterest Inc
NYSE:PINS
115.4
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.2 N/A
JP
Z Holdings Corp
TSE:4689
24.4
54%
EV/EBITDA Multiple
EBITDA Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBITDA: 31.3
Negative Multiple: -3.4
-43%
US
Alphabet Inc
NASDAQ:GOOGL
16.4
99%
US
Meta Platforms Inc
NASDAQ:META
17.6
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 089.1 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
12.7
190%
US
Pinterest Inc
NYSE:PINS
143.4
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -26.9 N/A
JP
Z Holdings Corp
TSE:4689
14.4
45%
EV/EBIT Multiple
EBIT Growth
DE
Trivago NV
NASDAQ:TRVG
Average EV/EBIT: 38.6
Negative Multiple: -3.3
-69%
US
Alphabet Inc
NASDAQ:GOOGL
18.3
63%
US
Meta Platforms Inc
NASDAQ:META
21.5
69%
CN
Tencent Holdings Ltd
HKEX:700
18.2
78%
JP
L
LY Corp
XMUN:YOJ
38.4
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 087.1 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
49%
CN
Kuaishou Technology
HKEX:1024
12.7
371%
US
Pinterest Inc
NYSE:PINS
168.3
64 915%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -22 N/A
JP
Z Holdings Corp
TSE:4689
25.3
N/A

See Also

Discover More
Back to Top