Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 2.3 USD Market Closed
Market Cap: 1.2B USD
Have any thoughts about
Trivago NV?
Write Note

Income Statement

Earnings Waterfall
Trivago NV

Revenue
457.8m EUR
Cost of Revenue
-11.3m EUR
Gross Profit
446.4m EUR
Operating Expenses
-452m EUR
Operating Income
-5.6m EUR
Other Expenses
-20.7m EUR
Net Income
-26.3m EUR

Income Statement
Trivago NV

Rotate your device to view
Income Statement
Currency: EUR
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
463
N/A
493
+7%
547
+11%
597
+9%
684
+15%
754
+10%
863
+14%
982
+14%
1 023
+4%
1 035
+1%
1 027
-1%
964
-6%
930
-4%
915
-2%
865
-5%
853
-1%
850
0%
839
-1%
770
-8%
563
-27%
373
-34%
249
-33%
147
-41%
227
+54%
305
+34%
362
+19%
425
+18%
474
+12%
519
+10%
535
+3%
544
+2%
524
-4%
498
-5%
485
-3%
475
-2%
470
-1%
458
-3%
Gross Profit
Cost of Revenue
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(8)
(9)
(10)
(11)
(11)
(10)
(10)
(10)
(11)
(12)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(12)
(12)
(12)
(11)
Gross Profit
460
N/A
490
+7%
543
+11%
593
+9%
680
+15%
750
+10%
858
+14%
977
+14%
1 017
+4%
1 030
+1%
1 021
-1%
957
-6%
924
-4%
909
-2%
859
-6%
847
-1%
843
-1%
830
-2%
760
-8%
552
-27%
362
-34%
239
-34%
137
-42%
216
+57%
294
+36%
350
+19%
413
+18%
462
+12%
507
+10%
522
+3%
532
+2%
511
-4%
486
-5%
473
-3%
464
-2%
458
-1%
446
-3%
Operating Income
Operating Expenses
(506)
(538)
(587)
(669)
(731)
(794)
(890)
(962)
(1 016)
(1 050)
(1 081)
(1 041)
(975)
(929)
(835)
(786)
(796)
(791)
(742)
(571)
(385)
(284)
(184)
(239)
(307)
(340)
(399)
(421)
(447)
(458)
(632)
(443)
(433)
(434)
(647)
(658)
(452)
Selling, General & Administrative
(451)
(479)
(527)
(598)
(664)
(729)
(825)
(909)
(962)
(994)
(1 025)
(981)
(912)
(859)
(763)
(713)
(723)
(719)
(670)
(499)
(317)
(219)
(124)
(184)
(253)
(287)
(345)
(365)
(391)
(403)
(394)
(392)
(383)
(384)
(401)
(412)
(402)
Research & Development
(25)
(29)
(31)
(48)
(48)
(52)
(56)
(46)
(49)
(52)
(56)
(60)
(63)
(65)
(69)
(69)
(68)
(67)
(65)
(66)
(63)
(60)
(55)
(51)
(48)
(48)
(49)
(51)
(51)
(51)
(50)
(47)
(46)
(46)
(46)
(46)
(47)
Depreciation & Amortization
(30)
(30)
(29)
(24)
(19)
(14)
(10)
(7)
(5)
(3)
(2)
(2)
(2)
(5)
(3)
(4)
(5)
(6)
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(185)
0
0
0
(196)
(196)
0
Operating Income
(46)
N/A
(48)
-3%
(44)
+9%
(77)
-75%
(51)
+34%
(44)
+12%
(32)
+27%
15
N/A
1
-93%
(20)
N/A
(60)
-195%
(84)
-39%
(52)
+38%
(19)
+63%
24
N/A
61
+160%
46
-25%
38
-17%
18
-52%
(19)
N/A
(23)
-22%
(45)
-93%
(46)
-2%
(22)
+52%
(13)
+44%
10
N/A
14
+40%
41
+194%
60
+45%
64
+7%
(101)
N/A
68
N/A
53
-22%
40
-25%
(183)
N/A
(200)
-10%
(6)
+97%
Pre-Tax Income
Interest Income Expense
0
(1)
(0)
(0)
0
(0)
(0)
(0)
(1)
0
0
(0)
(1)
(2)
(2)
(2)
(1)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
2
2
5
3
3
4
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
(208)
(208)
(208)
(208)
0
0
0
0
0
(84)
(185)
(185)
0
(101)
(196)
(196)
0
0
(30)
Total Other Income
(1)
(2)
(2)
(1)
(2)
(0)
(0)
(0)
0
1
1
1
0
1
0
1
1
(0)
(2)
(2)
(2)
(0)
1
1
2
14
13
14
14
0
(0)
(1)
1
(0)
1
2
0
Pre-Tax Income
(48)
N/A
(51)
-6%
(45)
+11%
(78)
-72%
(52)
+33%
(45)
+15%
(33)
+27%
14
N/A
1
-96%
(18)
N/A
(59)
-233%
(84)
-41%
(52)
+37%
(21)
+61%
22
N/A
60
+173%
46
-24%
38
-17%
(191)
N/A
(229)
-20%
(234)
-2%
(253)
-8%
(46)
+82%
(22)
+52%
(11)
+49%
23
N/A
27
+14%
(30)
N/A
(111)
-276%
(120)
-8%
(100)
+17%
(31)
+69%
(140)
-357%
(152)
-8%
(178)
-17%
(196)
-10%
(32)
+84%
Net Income
Tax Provision
11
11
10
5
(1)
(7)
(11)
(11)
(4)
5
17
24
10
(1)
(14)
(26)
(21)
(21)
(14)
(3)
(1)
9
9
2
(1)
(13)
(20)
(20)
(11)
(7)
(6)
(10)
(16)
(12)
(5)
2
6
Income from Continuing Operations
(37)
(39)
(36)
(73)
(53)
(51)
(44)
3
(3)
(13)
(43)
(60)
(42)
(22)
8
35
25
17
(206)
(232)
(234)
(245)
(37)
(20)
(12)
11
7
(50)
(122)
(127)
(106)
(41)
(156)
(164)
(183)
(193)
(25)
Income to Minority Interest
0
0
0
1
1
1
(2)
(1)
1
1
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
(1)
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
Net Income (Common)
(37)
N/A
(39)
-6%
(35)
+10%
(73)
-106%
(53)
+27%
(51)
+4%
(46)
+10%
2
N/A
(3)
N/A
(13)
-363%
(40)
-217%
(58)
-46%
(42)
+28%
(22)
+49%
8
N/A
35
+324%
25
-28%
17
-31%
(205)
N/A
(231)
-13%
(234)
-1%
(245)
-5%
(38)
+85%
(21)
+45%
(13)
+37%
11
N/A
7
-37%
(50)
N/A
(122)
-146%
(127)
-4%
(107)
+16%
(41)
+62%
(157)
-282%
(164)
-5%
(183)
-11%
(193)
-6%
(26)
+86%
EPS (Diluted)
-0.53
N/A
-0.56
-6%
-0.51
+9%
-1.05
-106%
-0.77
+27%
-1.07
-39%
-0.95
+11%
0.05
N/A
-0.04
N/A
-0.23
-475%
-0.56
-143%
-0.82
-46%
-0.61
+26%
-0.31
+49%
0.11
N/A
0.49
+345%
0.35
-29%
0.24
-31%
-2.92
N/A
-3.29
-13%
-3.32
-1%
-3.47
-5%
-0.53
+85%
-0.29
+45%
-0.18
+38%
0.15
N/A
0.09
-40%
-0.71
N/A
-1.69
-138%
-1.78
-5%
-1.51
+15%
-0.58
+62%
-2.29
-295%
-0.48
+79%
-0.52
-8%
-0.55
-6%
-0.08
+85%

See Also

Discover More