Trivago NV
NASDAQ:TRVG

Watchlist Manager
Trivago NV Logo
Trivago NV
NASDAQ:TRVG
Watchlist
Price: 2.3 USD
Market Cap: 1.2B USD
Have any thoughts about
Trivago NV?
Write Note

Cash Flow Statement

Cash Flow Statement
Trivago NV

Rotate your device to view
Cash Flow Statement
Currency: EUR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(39)
(73)
(53)
(51)
(44)
3
(3)
(13)
(43)
(60)
(42)
(21)
8
35
25
17
(205)
(231)
(234)
(245)
(38)
(21)
(13)
11
7
(50)
(122)
(127)
(107)
(41)
(157)
(164)
(183)
(193)
(26)
Depreciation & Amortization
40
27
23
19
15
14
12
11
10
12
13
13
13
12
12
12
12
12
12
11
10
9
9
8
8
7
7
6
6
5
5
5
4
4
4
Change in Deffered Taxes
(12)
(7)
(3)
(5)
(5)
(3)
(3)
(5)
(11)
(18)
(10)
(2)
7
14
8
2
(0)
(7)
(7)
(8)
(8)
(1)
1
9
9
6
(12)
(20)
(20)
(16)
(5)
(4)
(5)
(9)
(9)
Stock-Based Compensation
14
63
66
54
57
12
14
16
17
18
19
21
21
21
21
20
18
17
16
15
15
15
17
17
17
16
16
15
15
14
12
10
8
8
7
Other Non-Cash Items
18
63
58
59
62
18
20
14
13
16
17
24
25
23
23
21
230
227
225
225
11
14
15
15
17
100
201
202
202
117
211
207
205
204
38
Cash Taxes Paid
1
1
1
9
10
11
12
3
1
1
2
3
3
3
13
25
31
24
11
(0)
(3)
1
(5)
5
4
10
15
(9)
0
4
11
33
18
13
6
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
Change in Working Capital
(13)
4
(0)
9
3
(10)
(24)
(16)
(3)
(34)
5
(18)
6
41
1
23
(16)
23
28
26
34
(20)
(33)
(10)
18
(4)
22
5
(23)
4
(7)
(16)
(4)
3
2
Cash from Operating Activities
(7)
N/A
15
N/A
24
+60%
31
+31%
33
+5%
21
-36%
1
-97%
(9)
N/A
(33)
-290%
(84)
-152%
(17)
+80%
(5)
+73%
59
N/A
125
+112%
69
-45%
74
+8%
21
-71%
24
+12%
25
+2%
8
-68%
10
+27%
(19)
N/A
(22)
-16%
33
N/A
59
+80%
59
+0%
94
+60%
66
-30%
58
-13%
69
+19%
46
-33%
28
-40%
18
-37%
10
-45%
9
-10%
Investing Cash Flow
Capital Expenditures
(9)
(8)
(8)
(8)
(8)
(9)
(13)
(17)
(21)
(29)
(28)
(25)
(21)
(11)
(9)
(8)
(8)
(8)
(6)
(6)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(3)
(3)
(3)
Other Items
0
0
0
(1)
0
(1)
(2)
(1)
(1)
(1)
(0)
1
1
1
(9)
(10)
(19)
(19)
(8)
(11)
(6)
3
11
14
18
(47)
(56)
(51)
(46)
25
50
20
40
25
(10)
Cash from Investing Activities
(9)
N/A
(8)
+13%
(8)
+1%
(9)
-12%
(9)
+5%
(10)
-14%
(15)
-53%
(18)
-23%
(22)
-18%
(30)
-38%
(28)
+6%
(24)
+14%
(20)
+17%
(10)
+50%
(18)
-82%
(18)
+2%
(27)
-50%
(27)
+1%
(14)
+47%
(16)
-13%
(11)
+33%
(2)
+85%
7
N/A
10
+38%
14
+43%
(51)
N/A
(60)
-19%
(55)
+9%
(50)
+10%
22
N/A
47
+117%
16
-65%
37
+125%
22
-41%
(13)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
209
0
209
209
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
(0)
(20)
(20)
(19)
(19)
0
0
0
0
Net Issuance of Debt
0
0
(20)
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(184)
0
0
0
Other
0
0
(1)
(1)
(5)
(5)
(7)
(7)
(3)
(3)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(2)
(4)
(6)
(7)
(5)
(3)
Cash from Financing Activities
19
N/A
0
-100%
(21)
N/A
188
N/A
183
-2%
193
+5%
201
+4%
(7)
N/A
(3)
+58%
(3)
N/A
0
N/A
0
+1 500%
0
+31%
0
-29%
0
-27%
(0)
N/A
(0)
-100%
(0)
N/A
(0)
N/A
(0)
+10%
1
N/A
1
+5%
1
+2%
1
+1%
(0)
N/A
(0)
-50%
(0)
-278%
(20)
-5 671%
(20)
+0%
(21)
-8%
(23)
-11%
(190)
-711%
(191)
0%
(189)
+1%
(187)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
0
(1)
(1)
(1)
(2)
(1)
(0)
(0)
0
0
0
0
0
0
(1)
(1)
(1)
(0)
1
2
3
3
3
0
(1)
(1)
(2)
(0)
(0)
0
0
Net Change in Cash
3
N/A
7
+137%
(5)
N/A
210
N/A
208
-1%
204
-2%
186
-9%
(35)
N/A
(60)
-69%
(118)
-98%
(45)
+61%
(29)
+37%
40
N/A
115
+191%
51
-56%
56
+11%
(6)
N/A
(3)
+47%
9
N/A
(10)
N/A
(0)
+95%
(20)
-4 271%
(13)
+35%
46
N/A
76
+65%
11
-86%
37
+241%
(8)
N/A
(12)
-54%
68
N/A
68
-1%
(147)
N/A
(137)
+7%
(158)
-15%
(191)
-21%
Free Cash Flow
Free Cash Flow
(16)
N/A
7
N/A
16
+125%
23
+47%
25
+8%
12
-52%
(13)
N/A
(26)
-105%
(54)
-109%
(113)
-109%
(45)
+60%
(29)
+35%
39
N/A
114
+197%
60
-48%
66
+11%
13
-80%
16
+20%
18
+14%
2
-87%
5
+120%
(23)
N/A
(26)
-12%
29
N/A
55
+91%
55
0%
90
+65%
62
-31%
54
-13%
66
+21%
43
-34%
24
-44%
14
-42%
6
-54%
6
-11%

See Also

Discover More