T

TriMas Corp
NASDAQ:TRS

Watchlist Manager
TriMas Corp
NASDAQ:TRS
Watchlist
Price: 24.52 USD -0.77% Market Closed
Market Cap: 994.8m USD
Have any thoughts about
TriMas Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
TriMas Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
76
69
64
39
29
(33)
(39)
(30)
(33)
(40)
(41)
(37)
(32)
31
48
53
63
83
78
81
77
99
93
55
(65)
(80)
(80)
(52)
68
57
58
66
60
66
57
48
51
40
41
41
27
Depreciation & Amortization
40
38
35
41
43
44
44
44
44
45
45
46
46
47
47
46
46
44
44
45
46
44
44
45
46
50
52
51
53
54
54
54
54
53
53
56
57
58
58
56
57
Change in Deffered Taxes
(13)
(7)
(3)
(4)
(4)
(9)
(9)
(8)
(4)
(32)
(30)
(30)
(30)
15
18
20
22
7
5
5
4
2
2
(4)
(21)
(34)
(34)
(30)
(12)
2
3
3
(9)
(1)
(2)
(1)
8
(2)
(0)
(2)
(1)
Stock-Based Compensation
8
7
7
6
5
6
6
8
7
7
6
6
7
7
7
6
6
7
7
8
7
6
7
8
8
8
9
9
10
10
10
9
10
10
10
11
11
10
11
10
8
Other Non-Cash Items
(6)
24
(5)
50
32
78
109
87
86
108
111
110
117
16
12
12
5
9
9
9
8
(49)
(49)
(23)
111
169
169
156
22
23
23
12
8
(6)
(6)
(5)
1
14
17
15
20
Cash Taxes Paid
33
41
47
48
38
31
24
16
17
17
17
25
21
16
16
9
8
7
8
16
21
44
44
35
32
9
8
10
11
11
10
7
17
20
21
27
17
17
16
14
15
Cash Interest Paid
12
11
13
15
15
15
14
11
12
12
12
12
12
9
7
11
8
14
14
12
13
12
13
13
13
13
13
12
12
13
13
13
12
13
13
14
15
14
15
16
17
Change in Working Capital
14
(0)
35
(20)
(27)
(17)
(22)
(4)
1
(1)
22
9
6
11
(11)
(9)
(6)
(14)
(14)
(32)
(24)
(20)
(20)
3
20
23
33
15
(4)
(1)
(13)
(16)
(10)
(40)
(25)
(27)
(33)
(22)
(41)
(33)
(35)
Cash from Operating Activities
111
N/A
123
+11%
125
+1%
107
-14%
73
-32%
63
-15%
83
+32%
89
+8%
94
+6%
81
-15%
106
+31%
97
-8%
107
+10%
120
+12%
114
-5%
122
+7%
131
+7%
129
-1%
121
-6%
107
-12%
110
+3%
76
-31%
71
-6%
77
+9%
91
+18%
127
+41%
140
+10%
139
0%
126
-10%
134
+7%
124
-7%
119
-4%
103
-14%
73
-30%
77
+6%
71
-7%
84
+18%
88
+5%
75
-15%
77
+2%
67
-12%
Investing Cash Flow
Capital Expenditures
(23)
(23)
(20)
(23)
(25)
(29)
(29)
(29)
(31)
(31)
(36)
(35)
(33)
(37)
(29)
(31)
(29)
(25)
(29)
(26)
(33)
(30)
(27)
(27)
(24)
(41)
(46)
(50)
(53)
(45)
(48)
(49)
(47)
(46)
(49)
(49)
(49)
(54)
(53)
(53)
(55)
Other Items
(76)
(387)
(389)
(382)
(358)
(11)
(9)
(9)
(10)
0
0
2
2
5
5
3
3
0
(22)
(67)
(67)
59
(1)
33
33
(192)
(109)
(98)
(98)
(34)
(98)
(98)
(72)
(9)
17
(17)
(48)
(80)
(42)
(8)
1
Cash from Investing Activities
(98)
N/A
(410)
-318%
(409)
+0%
(405)
+1%
(383)
+5%
(40)
+90%
(38)
+4%
(38)
+1%
(41)
-8%
(31)
+23%
(36)
-15%
(33)
+7%
(31)
+7%
(32)
-4%
(25)
+24%
(28)
-15%
(26)
+10%
(25)
+4%
(51)
-105%
(93)
-83%
(100)
-7%
29
N/A
(28)
N/A
6
N/A
9
+41%
(232)
N/A
(155)
+33%
(148)
+5%
(151)
-2%
(79)
+48%
(146)
-84%
(147)
-1%
(119)
+19%
(55)
+54%
(32)
+42%
(66)
-107%
(97)
-48%
(134)
-38%
(95)
+29%
(62)
+35%
(55)
+12%
Financing Cash Flow
Net Issuance of Common Stock
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
(3)
(4)
(12)
(13)
(25)
(30)
(37)
(68)
(53)
(52)
(39)
(10)
(22)
(22)
(19)
(26)
(33)
(31)
(37)
(38)
(22)
(20)
(19)
(22)
(23)
(25)
Net Issuance of Debt
(136)
341
287
111
125
(209)
(231)
(53)
(52)
(45)
(70)
(61)
(64)
(74)
(67)
(52)
(44)
(9)
(7)
1
1
(0)
149
(3)
(3)
48
250
101
102
51
(300)
0
0
0
0
22
1
1
30
10
13
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(5)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
Other
(57)
(58)
(12)
174
176
181
188
(1)
(1)
(4)
(3)
(4)
(9)
(7)
(9)
(9)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(9)
(18)
(18)
(19)
(12)
(3)
(3)
(2)
(7)
(6)
(6)
(6)
(2)
(2)
(2)
Cash from Financing Activities
(192)
N/A
284
N/A
276
-3%
286
+4%
302
+6%
(28)
N/A
(43)
-53%
(54)
-26%
(54)
+1%
(48)
+10%
(73)
-51%
(65)
+11%
(73)
-13%
(81)
-10%
(76)
+6%
(63)
+17%
(50)
+21%
(24)
+52%
(23)
+5%
(27)
-19%
(33)
-20%
(40)
-24%
79
N/A
(58)
N/A
(57)
+2%
6
N/A
230
+3 675%
61
-74%
62
+2%
12
-81%
(341)
N/A
(41)
+88%
(41)
+0%
(46)
-14%
(52)
-12%
(13)
+76%
(32)
-155%
(31)
+3%
(1)
+96%
(22)
-1 665%
(21)
+5%
Change in Cash
Net Change in Cash
(179)
N/A
(3)
+99%
(8)
-212%
(12)
-49%
(8)
+36%
(5)
+35%
2
N/A
(3)
N/A
0
N/A
1
+1 200%
(3)
N/A
(1)
+67%
2
N/A
7
+200%
14
+103%
31
+119%
55
+79%
81
+47%
48
-41%
(13)
N/A
(22)
-66%
64
N/A
122
+89%
25
-80%
42
+69%
(99)
N/A
215
N/A
52
-76%
37
-29%
67
+80%
(362)
N/A
(68)
+81%
(57)
+17%
(29)
+49%
(7)
+76%
(7)
-4%
(46)
-533%
(77)
-69%
(21)
+72%
(7)
+68%
(8)
-13%
Free Cash Flow
Free Cash Flow
89
N/A
100
+13%
105
+5%
84
-20%
48
-43%
34
-30%
54
+58%
60
+12%
64
+6%
49
-23%
70
+42%
62
-11%
74
+19%
83
+13%
85
+2%
91
+7%
102
+12%
104
+2%
93
-11%
81
-13%
78
-4%
46
-41%
44
-4%
50
+15%
67
+32%
87
+30%
94
+8%
90
-4%
73
-18%
89
+22%
77
-14%
71
-8%
56
-21%
27
-53%
28
+4%
22
-21%
35
+58%
34
-2%
22
-35%
23
+5%
12
-48%

See Also

Discover More