T Rowe Price Group Inc
NASDAQ:TROW

Watchlist Manager
T Rowe Price Group Inc Logo
T Rowe Price Group Inc
NASDAQ:TROW
Watchlist
Price: 88.44 USD -1.21% Market Closed
Market Cap: 19.7B USD

Relative Value

The Relative Value of one TROW stock under the Base Case scenario is 130.35 USD. Compared to the current market price of 88.44 USD, T Rowe Price Group Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TROW Relative Value
Base Case
130.35 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
46
Median 3Y
3.6
Median 5Y
3.8
Industry
3
Forward
2.7
vs History
92
vs Industry
42
Median 3Y
12.9
Median 5Y
12.9
Industry
14.2
Forward
10.1
vs History
69
vs Industry
24
Median 3Y
13.6
Median 5Y
13.6
Industry
9.4
vs History
52
vs Industry
21
Median 3Y
17.4
Median 5Y
16.3
Industry
12
vs History
98
vs Industry
26
Median 3Y
2.5
Median 5Y
2.7
Industry
1.2
vs History
98
vs Industry
57
Median 3Y
3.2
Median 5Y
3.4
Industry
4.6
Forward
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
85
vs Industry
50
Median 3Y
8.4
Median 5Y
8.8
Industry
13.6
Forward
6
vs History
84
vs Industry
45
Median 3Y
9.4
Median 5Y
9.6
Industry
13.9
Forward
6.3
vs History
73
vs Industry
29
Median 3Y
12.2
Median 5Y
12.4
Industry
11.7
vs History
57
vs Industry
23
Median 3Y
15.2
Median 5Y
14.4
Industry
12.8
vs History
98
vs Industry
21
Median 3Y
2.2
Median 5Y
2.3
Industry
0.9

Multiples Across Competitors

TROW Competitors Multiples
T Rowe Price Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
T Rowe Price Group Inc
NASDAQ:TROW
19.7B USD 2.8 9.6 6.5 7.2
US
Blackstone Inc
NYSE:BX
161.9B USD 12.6 63.6 26.7 26.9
US
BlackRock Inc
NYSE:BLK
140.6B USD 6.7 22.3 17 18.1
US
KKR & Co Inc
NYSE:KKR
100.9B USD 4.4 32.8 152.1 152.1
CA
Brookfield Asset Management Inc
NYSE:BAM
86.7B USD 179.9 160.2 812.3 812.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.3B CAD 180.1 160.4 813.2 813.2
CA
Brookfield Corp
NYSE:BN
80.2B USD 0.9 169.6 8.6 12.9
LU
Reinet Investments SCA
JSE:RNI
67B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
63.5B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
59.4B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.3B USD 3 12.4 58.1 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T Rowe Price Group Inc
NASDAQ:TROW
Average EV/EBITDA: 236.8
6.5
6%
1.1
US
Blackstone Inc
NYSE:BX
26.7
21%
1.3
US
BlackRock Inc
NYSE:BLK
17
3%
5.7
US
KKR & Co Inc
NYSE:KKR
152.1
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
812.3
237%
3.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
813.2
237%
3.4
CA
Brookfield Corp
NYSE:BN
8.6
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
58.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T Rowe Price Group Inc
NASDAQ:TROW
Average EV/EBIT: 263.2
7.2
5%
1.4
US
Blackstone Inc
NYSE:BX
26.9
25%
1.1
US
BlackRock Inc
NYSE:BLK
18.1
4%
4.5
US
KKR & Co Inc
NYSE:KKR
152.1
117%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
812.3
241%
3.4
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
813.2
241%
3.4
CA
Brookfield Corp
NYSE:BN
12.9
-25%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A