
T Rowe Price Group Inc
NASDAQ:TROW

Income Statement
Earnings Waterfall
T Rowe Price Group Inc
Revenue
|
7.1B
USD
|
Operating Expenses
|
-4.7B
USD
|
Operating Income
|
2.4B
USD
|
Other Expenses
|
-333.8m
USD
|
Net Income
|
2B
USD
|
Income Statement
T Rowe Price Group Inc
Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
4 021
N/A
|
4 093
+2%
|
4 181
+2%
|
4 210
+1%
|
4 201
0%
|
4 168
-1%
|
4 140
-1%
|
4 184
+1%
|
4 285
+2%
|
4 361
+2%
|
4 503
+3%
|
4 649
+3%
|
4 855
+4%
|
5 050
+4%
|
5 209
+3%
|
5 365
+3%
|
5 373
+0%
|
5 372
0%
|
5 422
+1%
|
5 454
+1%
|
5 618
+3%
|
5 753
+2%
|
5 773
+0%
|
5 943
+3%
|
6 207
+4%
|
6 571
+6%
|
7 085
+8%
|
7 443
+5%
|
7 672
+3%
|
7 708
+0%
|
7 292
-5%
|
6 926
-5%
|
6 488
-6%
|
6 163
-5%
|
6 260
+2%
|
6 343
+1%
|
6 461
+2%
|
6 673
+3%
|
6 796
+2%
|
6 911
+2%
|
7 094
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 091)
|
(2 135)
|
(2 188)
|
(2 247)
|
(2 302)
|
(2 336)
|
(2 366)
|
(2 393)
|
(2 485)
|
(2 501)
|
(2 584)
|
(2 657)
|
(2 796)
|
(2 879)
|
(2 951)
|
(3 015)
|
(3 026)
|
(3 077)
|
(3 107)
|
(3 120)
|
(3 231)
|
(3 192)
|
(3 273)
|
(3 372)
|
(3 461)
|
(3 639)
|
(3 749)
|
(3 840)
|
(3 962)
|
(4 045)
|
(3 956)
|
(4 025)
|
(3 869)
|
(4 028)
|
(4 209)
|
(4 258)
|
(4 419)
|
(4 530)
|
(4 623)
|
(4 715)
|
(4 716)
|
|
Selling, General & Administrative |
(1 693)
|
(1 730)
|
(1 771)
|
(1 810)
|
(1 834)
|
(1 840)
|
(1 849)
|
(1 861)
|
(2 346)
|
(2 057)
|
(2 239)
|
(2 408)
|
(2 650)
|
(2 730)
|
(2 799)
|
(2 863)
|
(2 869)
|
(2 918)
|
(2 951)
|
(2 965)
|
(3 078)
|
(3 041)
|
(3 116)
|
(3 217)
|
(3 306)
|
(3 484)
|
(3 590)
|
(3 648)
|
(3 726)
|
(3 742)
|
(3 593)
|
(3 629)
|
(3 621)
|
(3 714)
|
(3 915)
|
(3 956)
|
(4 077)
|
(4 131)
|
(4 190)
|
(4 280)
|
(4 275)
|
|
Depreciation & Amortization |
(112)
|
(114)
|
(118)
|
(123)
|
(126)
|
(129)
|
(131)
|
(132)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(54)
|
(81)
|
(109)
|
(107)
|
(109)
|
(120)
|
(134)
|
(138)
|
(153)
|
(166)
|
(157)
|
|
Other Operating Expenses |
(286)
|
(291)
|
(299)
|
(314)
|
(341)
|
(366)
|
(386)
|
(400)
|
(140)
|
(444)
|
(346)
|
(249)
|
(146)
|
(150)
|
(152)
|
(152)
|
(157)
|
(159)
|
(156)
|
(156)
|
(153)
|
(151)
|
(157)
|
(156)
|
(156)
|
(155)
|
(159)
|
(192)
|
(236)
|
(276)
|
(309)
|
(314)
|
(139)
|
(207)
|
(185)
|
(182)
|
(209)
|
(261)
|
(280)
|
(268)
|
(284)
|
|
Operating Income |
1 930
N/A
|
1 958
+1%
|
1 993
+2%
|
1 963
-2%
|
1 899
-3%
|
1 832
-4%
|
1 774
-3%
|
1 791
+1%
|
1 800
+0%
|
1 860
+3%
|
1 918
+3%
|
1 991
+4%
|
2 059
+3%
|
2 171
+5%
|
2 258
+4%
|
2 350
+4%
|
2 346
0%
|
2 295
-2%
|
2 315
+1%
|
2 334
+1%
|
2 387
+2%
|
2 562
+7%
|
2 500
-2%
|
2 570
+3%
|
2 746
+7%
|
2 932
+7%
|
3 336
+14%
|
3 603
+8%
|
3 710
+3%
|
3 663
-1%
|
3 336
-9%
|
2 901
-13%
|
2 620
-10%
|
2 135
-19%
|
2 051
-4%
|
2 085
+2%
|
2 041
-2%
|
2 143
+5%
|
2 174
+1%
|
2 196
+1%
|
2 378
+8%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
59
|
65
|
60
|
107
|
161
|
171
|
259
|
229
|
258
|
327
|
305
|
392
|
294
|
219
|
278
|
26
|
213
|
301
|
220
|
533
|
(154)
|
135
|
277
|
498
|
1 086
|
816
|
622
|
288
|
(8)
|
(431)
|
(506)
|
(411)
|
(79)
|
314
|
403
|
520
|
574
|
547
|
747
|
494
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(166)
|
(166)
|
(66)
|
(16)
|
150
|
150
|
50
|
0
|
0
|
0
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
2
|
33
|
76
|
88
|
(243)
|
(153)
|
(210)
|
(236)
|
(55)
|
(54)
|
(54)
|
(45)
|
(45)
|
|
Total Other Income |
73
|
(1)
|
0
|
0
|
(3)
|
0
|
(0)
|
(0)
|
(2)
|
(1)
|
1
|
2
|
4
|
4
|
0
|
(1)
|
(3)
|
(3)
|
(1)
|
(2)
|
7
|
(9)
|
(7)
|
(1)
|
(2)
|
10
|
8
|
(1)
|
(6)
|
(9)
|
(15)
|
(12)
|
(17)
|
(14)
|
(16)
|
(20)
|
(16)
|
(17)
|
(16)
|
(5)
|
(7)
|
|
Pre-Tax Income |
2 003
N/A
|
2 017
+1%
|
2 058
+2%
|
2 023
-2%
|
2 002
-1%
|
1 994
0%
|
1 778
-11%
|
1 883
+6%
|
1 961
+4%
|
2 101
+7%
|
2 396
+14%
|
2 448
+2%
|
2 505
+2%
|
2 468
-1%
|
2 478
+0%
|
2 627
+6%
|
2 385
-9%
|
2 520
+6%
|
2 631
+4%
|
2 567
-2%
|
2 927
+14%
|
2 399
-18%
|
2 628
+10%
|
2 847
+8%
|
3 242
+14%
|
4 031
+24%
|
4 164
+3%
|
4 228
+2%
|
3 995
-6%
|
3 678
-8%
|
2 965
-19%
|
2 472
-17%
|
1 948
-21%
|
1 889
-3%
|
2 140
+13%
|
2 232
+4%
|
2 490
+12%
|
2 646
+6%
|
2 652
+0%
|
2 894
+9%
|
2 820
-3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(774)
|
(782)
|
(796)
|
(787)
|
(779)
|
(767)
|
(673)
|
(693)
|
(707)
|
(760)
|
(876)
|
(886)
|
(853)
|
(761)
|
(672)
|
(644)
|
(587)
|
(624)
|
(667)
|
(640)
|
(678)
|
(537)
|
(594)
|
(659)
|
(719)
|
(909)
|
(928)
|
(934)
|
(896)
|
(830)
|
(672)
|
(578)
|
(499)
|
(512)
|
(570)
|
(581)
|
(655)
|
(659)
|
(660)
|
(701)
|
(684)
|
|
Income from Continuing Operations |
1 230
|
1 235
|
1 262
|
1 236
|
1 223
|
1 227
|
1 105
|
1 190
|
1 254
|
1 341
|
1 520
|
1 561
|
1 652
|
1 707
|
1 806
|
1 983
|
1 797
|
1 896
|
1 964
|
1 927
|
2 249
|
1 862
|
2 034
|
2 188
|
2 523
|
3 122
|
3 236
|
3 295
|
3 099
|
2 848
|
2 293
|
1 894
|
1 450
|
1 377
|
1 570
|
1 652
|
1 836
|
1 987
|
1 992
|
2 193
|
2 136
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(9)
|
(17)
|
(52)
|
(39)
|
(44)
|
(53)
|
(31)
|
(83)
|
(71)
|
(65)
|
(51)
|
69
|
29
|
12
|
11
|
(118)
|
100
|
3
|
(53)
|
(151)
|
(343)
|
(244)
|
(169)
|
(16)
|
53
|
132
|
139
|
108
|
35
|
(22)
|
(35)
|
(47)
|
(46)
|
(44)
|
(95)
|
(36)
|
|
Net Income (Common) |
1 215
N/A
|
1 216
+0%
|
1 247
+3%
|
1 220
-2%
|
1 207
-1%
|
1 204
0%
|
1 070
-11%
|
1 117
+4%
|
1 190
+6%
|
1 268
+7%
|
1 435
+13%
|
1 496
+4%
|
1 464
-2%
|
1 530
+5%
|
1 603
+5%
|
1 790
+12%
|
1 794
+0%
|
1 850
+3%
|
1 926
+4%
|
1 888
-2%
|
2 076
+10%
|
1 910
-8%
|
1 983
+4%
|
2 076
+5%
|
2 307
+11%
|
2 703
+17%
|
2 911
+8%
|
3 043
+5%
|
3 002
-1%
|
2 828
-6%
|
2 367
-16%
|
1 984
-16%
|
1 522
-23%
|
1 378
-9%
|
1 511
+10%
|
1 578
+4%
|
1 744
+11%
|
1 891
+8%
|
1 897
+0%
|
2 042
+8%
|
2 044
+0%
|
|
EPS (Diluted) |
4.2
N/A
|
4.57
+9%
|
4.82
+5%
|
4.71
-2%
|
4.63
-2%
|
4.78
+3%
|
4.23
-12%
|
4.46
+5%
|
4.75
+7%
|
5.16
+9%
|
5.9
+14%
|
6.11
+4%
|
5.97
-2%
|
6.12
+3%
|
6.47
+6%
|
7.23
+12%
|
7.26
+0%
|
7.72
+6%
|
8.05
+4%
|
7.92
-2%
|
8.7
+10%
|
8.06
-7%
|
8.63
+7%
|
9.04
+5%
|
9.98
+10%
|
11.75
+18%
|
12.69
+8%
|
13.27
+5%
|
13.12
-1%
|
12.3
-6%
|
10.38
-16%
|
8.76
-16%
|
6.7
-24%
|
6.11
-9%
|
6.71
+10%
|
7.02
+5%
|
7.76
+11%
|
8.42
+9%
|
8.48
+1%
|
9.16
+8%
|
9.15
0%
|