TROOPS Inc
NASDAQ:TROO
Intrinsic Value
The intrinsic value of one TROO stock under the Base Case scenario is hidden USD. Compared to the current market price of 0.5435 USD, TROOPS Inc is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TROOPS Inc
Fundamental Analysis

Revenue & Expenses Breakdown
TROOPS Inc
Balance Sheet Decomposition
TROOPS Inc
Current Assets | 13.4m |
Cash & Short-Term Investments | 1.5m |
Receivables | 11.3m |
Other Current Assets | 539k |
Non-Current Assets | 70.2m |
PP&E | 45.8m |
Intangibles | 13.8m |
Other Non-Current Assets | 10.6m |
Free Cash Flow Analysis
TROOPS Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TROOPS Inc
Revenue
|
4.3m
USD
|
Cost of Revenue
|
-3.3m
USD
|
Gross Profit
|
1.1m
USD
|
Operating Expenses
|
-3.3m
USD
|
Operating Income
|
-2.2m
USD
|
Other Expenses
|
191k
USD
|
Net Income
|
-2m
USD
|
TROO Profitability Score
Profitability Due Diligence
TROOPS Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
TROOPS Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
TROO Solvency Score
Solvency Due Diligence
TROOPS Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
TROOPS Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TROO Price Targets Summary
TROOPS Inc
Dividends
Current shareholder yield for TROO is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TROO stock under the Base Case scenario is hidden USD.
Compared to the current market price of 0.5435 USD, TROOPS Inc is hidden .