Watchlist Manager

Watchlist

Price: 32.47 USD 0.34%

Market Cap: 2B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024
Revenue
Net Interest Income		405	408	399	391	392	389	389	389	388	391	396	402	408	412	415	418	419	422	425	426	427	426	423	421	427	425	439	431	418	415	409	446	495	533	560	563	553	548	549	565	584
Interest Income		427	429	420	411	412	410	411	412	412	416	426	438	450	461	469	478	486	496	505	511	511	505	490	474	468	458	469	458	443	437	428	469	542	637	738	822	892	916	940	967	973
Interest Expense		22	21	20	20	21	21	22	23	25	26	30	36	42	49	54	59	66	73	81	85	84	80	67	53	42	33	29	27	24	21	19	22	47	104	178	260	326	362	381	388	376
Non Interest Income		173	171	173	176	173	174	173	172	174	177	183	182	185	186	183	185	185	180	182	183	187	211	231	256	275	270	257	237	222	215	212	211	205	203	203	202	137	190	(8)	(26)	(35)
Revenue		578 N/A	579 +0%	572 -1%	567 -1%	565 0%	563 0%	561 0%	560 0%	561 +0%	567 +1%	579 +2%	585 +1%	592 +1%	598 +1%	598 +0%	604 +1%	604 +0%	602 0%	607 +1%	609 +0%	614 +1%	637 +4%	654 +3%	677 +4%	701 +4%	695 -1%	696 +0%	669 -4%	640 -4%	631 -1%	621 -2%	657 +6%	700 +6%	736 +5%	763 +4%	765 +0%	690 -10%	738 +7%	541 -27%	540 0%	549 +2%
Pre-Tax Income
Loan Loss Provision		(7)	(10)	(8)	(8)	(12)	(13)	(15)	(16)	(15)	(12)	(10)	(7)	(8)	(11)	(13)	(19)	(17)	(15)	(14)	(9)	(11)	(16)	(20)	(14)	(9)	18	24	24	24	7	6	(9)	(23)	(26)	(33)	(30)	(25)	(31)	(42)	(40)	(41)
Non Interest Expense		(409)	(407)	(404)	(408)	(402)	(401)	(411)	(406)	(407)	(411)	(422)	(428)	(430)	(431)	(412)	(415)	(415)	(419)	(421)	(423)	(429)	(461)	(485)	(497)	(502)	(486)	(474)	(485)	(489)	(489)	(494)	(492)	(603)	(610)	(618)	(633)	(485)	(524)	(507)	(487)	(474)
Pre-Tax Income		162 N/A	162 +0%	160 -1%	152 -5%	152 0%	149 -2%	135 -9%	139 +2%	140 +1%	144 +3%	147 +2%	151 +3%	154 +2%	156 +1%	173 +10%	170 -2%	172 +1%	168 -2%	171 +2%	177 +4%	174 -2%	160 -8%	149 -7%	166 +11%	190 +14%	226 +19%	245 +8%	207 -15%	175 -15%	148 -16%	133 -11%	157 +18%	74 -53%	99 +35%	111 +12%	102 -8%	181 +77%	183 +1%	(8) N/A	13 N/A	34 +171%
Net Income
Tax Provision		(39)	(39)	(39)	(36)	(35)	(35)	(31)	(31)	(31)	(32)	(32)	(32)	(32)	(28)	(29)	(24)	(22)	(22)	(22)	(24)	(23)	(21)	(20)	(23)	(30)	(36)	(40)	(35)	(28)	(24)	(22)	(24)	(2)	(7)	(8)	(7)	(28)	(29)	16	12	11
Income from Continuing Operations		124	124	121	116	116	114	105	107	108	113	115	119	123	128	144	146	150	146	148	153	151	139	129	143	160	190	206	172	147	125	111	132	72	93	104	95	153	153	8	25	45
Net Income (Common)		124 N/A	124 +0%	121 -2%	116 -4%	116 0%	114 -2%	105 -8%	107 +2%	108 +1%	113 +4%	115 +2%	119 +3%	106 -11%	111 +5%	127 +14%	129 +1%	150 +16%	146 -2%	148 +2%	153 +3%	151 -2%	139 -8%	129 -7%	143 +10%	160 +12%	190 +19%	206 +8%	172 -16%	147 -15%	125 -15%	111 -11%	132 +19%	72 -46%	93 +29%	104 +12%	95 -8%	165 +74%	157 -5%	185 +18%	203 +9%	223 +10%
EPS (Diluted)		1.84 N/A	1.84 N/A	1.8 -2%	1.72 -4%	1.71 -1%	1.68 -2%	1.55 -8%	1.59 +3%	1.6 +1%	1.67 +4%	1.7 +2%	1.75 +3%	1.55 -11%	1.63 +5%	1.87 +15%	1.89 +1%	2.21 +17%	2.23 +1%	2.29 +3%	2.37 +3%	2.32 -2%	2.17 -6%	2.03 -6%	2.25 +11%	2.51 +12%	3 +20%	3.25 +8%	2.73 -16%	2.34 -14%	2.01 -14%	1.79 -11%	2.14 +20%	1.17 -45%	1.51 +29%	1.69 +12%	1.56 -8%	2.7 +73%	2.56 -5%	3.03 +18%	3.3 +9%	3.63 +10%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 247,100+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.