Tripadvisor Inc
NASDAQ:TRIP

Watchlist Manager
Tripadvisor Inc Logo
Tripadvisor Inc
NASDAQ:TRIP
Watchlist
Price: 14.41 USD 2.49% Market Closed
Market Cap: 2B USD
Have any thoughts about
Tripadvisor Inc?
Write Note

Relative Value

The Relative Value of one TRIP stock under the Base Case scenario is 24.81 USD. Compared to the current market price of 14.41 USD, Tripadvisor Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIP Relative Value
Base Case
24.81 USD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
48
Median 3Y
1.8
Median 5Y
2.3
Industry
1.5
Forward
1.1
vs History
20
vs Industry
4
Median 3Y
-25.5
Median 5Y
-18.5
Industry
17.9
Forward
11.6
vs History
19
vs Industry
33
Median 3Y
11.7
Median 5Y
10
Industry
11.5
vs History
1
vs Industry
25
Median 3Y
12.6
Median 5Y
12.4
Industry
15.7
vs History
95
vs Industry
22
Median 3Y
3.4
Median 5Y
3.4
Industry
1.7
vs History
93
vs Industry
48
Median 3Y
1.6
Median 5Y
2
Industry
1.6
Forward
1
vs History
93
vs Industry
64
Median 3Y
1.8
Median 5Y
2.2
Industry
3.3
vs History
65
vs Industry
30
Median 3Y
11.5
Median 5Y
10
Industry
8.7
Forward
5.4
vs History
55
vs Industry
24
Median 3Y
18.6
Median 5Y
15.1
Industry
12.2
Forward
15.9
vs History
23
vs Industry
35
Median 3Y
10.6
Median 5Y
9.3
Industry
10.6
vs History
12
vs Industry
30
Median 3Y
13.6
Median 5Y
10.3
Industry
13.4
vs History
90
vs Industry
30
Median 3Y
2.1
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

TRIP Competitors Multiples
Tripadvisor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tripadvisor Inc
NASDAQ:TRIP
2B USD 1.1 55.7 8.1 13.3
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average P/E: 42.3
55.7
2 223%
0
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average EV/EBITDA: 28.9
8.1
64%
0.1
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tripadvisor Inc
NASDAQ:TRIP
Average EV/EBIT: 34.3
13.3
1%
16.1
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top