TPG Inc
NASDAQ:TPG

Watchlist Manager
TPG Inc Logo
TPG Inc
NASDAQ:TPG
Watchlist
Price: 63.89 USD -1.43% Market Closed
Market Cap: 22.9B USD
Have any thoughts about
TPG Inc?
Write Note

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is 37.87 USD. Compared to the current market price of 63.89 USD, TPG Inc is Overvalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
Base Case
37.87 USD
Overvaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
32
vs Industry
23
Median 3Y
5.1
Median 5Y
5.1
Industry
3.1
Forward
12.3
vs History
5
vs Industry
1
Median 3Y
115.2
Median 5Y
115.2
Industry
15.3
Forward
32.9
vs History
5
vs Industry
18
Median 3Y
7.5
Median 5Y
7.5
Industry
10.2
vs History
5
vs Industry
30
Median 3Y
7.6
Median 5Y
7.6
Industry
12.7
vs History
5
vs Industry
1
Median 3Y
11
Median 5Y
11
Industry
1.3
vs History
27
vs Industry
32
Median 3Y
4.6
Median 5Y
4.6
Industry
4.8
Forward
12.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
29
vs Industry
2
Median 3Y
10
Median 5Y
10
Industry
14.2
Forward
25.4
vs History
13
vs Industry
0
Median 3Y
5.2
Median 5Y
5.2
Industry
14.6
Forward
29.6
vs History
5
vs Industry
22
Median 3Y
7.2
Median 5Y
7.2
Industry
12.4
vs History
5
vs Industry
22
Median 3Y
7.2
Median 5Y
7.2
Industry
13.5
vs History
5
vs Industry
18
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

TPG Competitors Multiples
TPG Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TPG Inc
NASDAQ:TPG
23.3B USD 5.6 1 390.1 157.6 455.3
US
Blackstone Inc
NYSE:BX
208.9B USD 18.3 94.1 38.5 38.7
US
BlackRock Inc
NYSE:BLK
153.4B USD 7.9 25.3 19.7 20.9
US
KKR & Co Inc
NYSE:KKR
132.2B USD 5.5 44.2 170.1 170.1
CA
Brookfield Corp
NYSE:BN
85.4B USD 0.9 115.6 9.9 14.2
LU
Reinet Investments SCA
JSE:RNI
61.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
61.6B Zac 0 0 0 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
60.3B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.2B USD 3.1 16.7 53.9 0
US
Ameriprise Financial Inc
NYSE:AMP
51.8B USD 3 19.1 17.9 17.9
UK
3i Group PLC
LSE:III
34.6B GBP 8.6 9 9.3 9.3
P/S Multiple
Revenue Growth P/S to Growth
US
TPG Inc
NASDAQ:TPG
Average P/S: 6.6
5.6
12%
0.5
US
Blackstone Inc
NYSE:BX
18.3
117%
0.2
US
BlackRock Inc
NYSE:BLK
7.9
47%
0.2
US
KKR & Co Inc
NYSE:KKR
5.5
-22%
N/A
CA
Brookfield Corp
NYSE:BN
0.9
-92%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
3.1
15%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
3
19%
0.2
UK
3i Group PLC
LSE:III
8.6
61%
0.1
P/E Multiple
Earnings Growth P/E to Growth
US
TPG Inc
NASDAQ:TPG
Average P/E: 214.3
1 390.1
1 498%
0.9
US
Blackstone Inc
NYSE:BX
94.1
530%
0.2
US
BlackRock Inc
NYSE:BLK
25.3
55%
0.5
US
KKR & Co Inc
NYSE:KKR
44.2
82%
0.5
CA
Brookfield Corp
NYSE:BN
115.6
694%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.7
79%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
19.1
61%
0.3
UK
3i Group PLC
LSE:III
9
58%
0.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TPG Inc
NASDAQ:TPG
Average EV/EBITDA: 59.6
157.6
2 150%
0.1
US
Blackstone Inc
NYSE:BX
38.5
244%
0.2
US
BlackRock Inc
NYSE:BLK
19.7
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
317%
0.5
CA
Brookfield Corp
NYSE:BN
9.9
-56%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
53.9
N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
38%
0.5
UK
3i Group PLC
LSE:III
9.3
43%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TPG Inc
NASDAQ:TPG
Average EV/EBIT: 103.8
455.3
1 797%
0.3
US
Blackstone Inc
NYSE:BX
38.7
214%
0.2
US
BlackRock Inc
NYSE:BLK
20.9
71%
0.3
US
KKR & Co Inc
NYSE:KKR
170.1
225%
0.8
CA
Brookfield Corp
NYSE:BN
14.2
-79%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
Ameriprise Financial Inc
NYSE:AMP
17.9
17%
1.1
UK
3i Group PLC
LSE:III
9.3
65%
0.1

See Also

Discover More
Back to Top