T-Mobile US Inc
NASDAQ:TMUS
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
157.94
246.94
|
Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
T-Mobile US Inc
Current Assets | 22.5B |
Cash & Short-Term Investments | 9.8B |
Receivables | 8.5B |
Other Current Assets | 4.3B |
Non-Current Assets | 188.2B |
PP&E | 66.8B |
Intangibles | 114.5B |
Other Non-Current Assets | 6.9B |
Current Liabilities | 21B |
Accounts Payable | 3.1B |
Accrued Liabilities | 7.8B |
Short-Term Debt | 5.9B |
Other Current Liabilities | 4.3B |
Non-Current Liabilities | 125.5B |
Long-Term Debt | 78.9B |
Other Non-Current Liabilities | 46.6B |
Balance Sheet
T-Mobile US Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 315
|
4 582
|
5 500
|
1 219
|
1 203
|
1 528
|
10 385
|
6 631
|
4 507
|
5 135
|
|
Cash Equivalents |
5 315
|
4 582
|
5 500
|
1 219
|
1 203
|
1 528
|
10 385
|
6 631
|
4 507
|
5 135
|
|
Short-Term Investments |
0
|
2 998
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
5 003
|
4 202
|
3 866
|
4 227
|
4 318
|
4 571
|
8 131
|
9 228
|
10 102
|
9 755
|
|
Accounts Receivables |
1 865
|
1 788
|
1 896
|
1 915
|
1 769
|
1 951
|
4 532
|
4 480
|
4 979
|
5 299
|
|
Other Receivables |
3 138
|
2 414
|
1 970
|
2 312
|
2 549
|
2 620
|
3 599
|
4 748
|
5 123
|
4 456
|
|
Inventory |
1 085
|
1 295
|
1 111
|
1 566
|
1 084
|
964
|
2 527
|
2 567
|
1 884
|
1 678
|
|
Other Current Assets |
2 581
|
1 813
|
3 740
|
1 903
|
1 676
|
2 242
|
2 842
|
2 465
|
2 574
|
2 447
|
|
Total Current Assets |
13 984
|
14 890
|
14 217
|
8 915
|
8 281
|
9 305
|
23 885
|
20 891
|
19 067
|
19 015
|
|
PP&E Net |
16 245
|
20 000
|
20 943
|
22 196
|
23 359
|
35 632
|
72 224
|
70 084
|
74 058
|
70 837
|
|
PP&E Gross |
16 245
|
20 000
|
20 943
|
22 196
|
23 359
|
35 632
|
72 224
|
70 084
|
74 058
|
70 837
|
|
Accumulated Depreciation |
21 791
|
23 192
|
24 779
|
27 301
|
31 297
|
33 118
|
42 395
|
49 818
|
53 102
|
58 481
|
|
Intangible Assets |
22 825
|
24 549
|
27 390
|
35 583
|
35 757
|
36 580
|
88 126
|
97 339
|
99 306
|
99 325
|
|
Goodwill |
1 683
|
1 683
|
1 683
|
1 683
|
1 901
|
1 930
|
11 117
|
12 188
|
12 234
|
12 234
|
|
Note Receivable |
1 628
|
847
|
984
|
1 274
|
1 547
|
1 583
|
2 031
|
2 829
|
2 546
|
2 042
|
|
Other Long-Term Assets |
288
|
444
|
674
|
912
|
1 623
|
1 891
|
2 779
|
3 232
|
4 127
|
4 229
|
|
Other Assets |
1 683
|
1 683
|
1 683
|
1 683
|
1 901
|
1 930
|
11 117
|
12 188
|
12 234
|
12 234
|
|
Total Assets |
56 653
N/A
|
62 413
+10%
|
65 891
+6%
|
70 563
+7%
|
72 468
+3%
|
86 921
+20%
|
200 162
+130%
|
206 563
+3%
|
211 338
+2%
|
207 682
-2%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 322
|
6 137
|
5 163
|
6 182
|
5 487
|
4 322
|
5 564
|
6 602
|
7 213
|
15 946
|
|
Accrued Liabilities |
2 042
|
1 947
|
1 989
|
2 346
|
2 254
|
4 711
|
8 500
|
8 331
|
8 574
|
8 355
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4 579
|
5 623
|
5 164
|
3 619
|
|
Current Portion of Long-Term Debt |
87
|
182
|
354
|
1 612
|
841
|
982
|
1 063
|
1 120
|
1 161
|
1 260
|
|
Other Current Liabilities |
1 325
|
1 262
|
1 516
|
1 375
|
1 685
|
2 491
|
1 997
|
1 823
|
2 630
|
2 121
|
|
Total Current Liabilities |
8 776
|
9 528
|
9 022
|
11 515
|
10 267
|
12 506
|
21 703
|
23 499
|
24 742
|
20 928
|
|
Long-Term Debt |
24 394
|
28 719
|
30 053
|
29 297
|
29 263
|
28 526
|
71 018
|
72 831
|
72 100
|
76 412
|
|
Deferred Income Tax |
4 873
|
4 061
|
4 938
|
3 537
|
4 472
|
5 607
|
9 966
|
10 216
|
10 884
|
13 458
|
|
Other Liabilities |
2 947
|
3 548
|
3 642
|
3 655
|
3 748
|
11 493
|
32 131
|
30 915
|
33 956
|
32 169
|
|
Total Liabilities |
40 990
N/A
|
45 856
+12%
|
47 655
+4%
|
48 004
+1%
|
47 750
-1%
|
58 132
+22%
|
134 818
+132%
|
137 461
+2%
|
141 682
+3%
|
142 967
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
22 841
|
22 108
|
20 610
|
16 074
|
12 954
|
8 833
|
5 836
|
2 812
|
223
|
7 347
|
|
Additional Paid In Capital |
38 503
|
38 666
|
38 846
|
38 629
|
38 010
|
38 498
|
72 772
|
73 292
|
73 941
|
67 705
|
|
Treasury Stock |
0
|
0
|
1
|
4
|
6
|
8
|
11
|
13
|
3 016
|
9 373
|
|
Other Equity |
1
|
1
|
1
|
8
|
332
|
868
|
1 581
|
1 365
|
1 046
|
964
|
|
Total Equity |
15 663
N/A
|
16 557
+6%
|
18 236
+10%
|
22 559
+24%
|
24 718
+10%
|
28 789
+16%
|
65 344
+127%
|
69 102
+6%
|
69 656
+1%
|
64 715
-7%
|
|
Total Liabilities & Equity |
56 653
N/A
|
62 413
+10%
|
65 891
+6%
|
70 563
+7%
|
72 468
+3%
|
86 921
+20%
|
200 162
+130%
|
206 563
+3%
|
211 338
+2%
|
207 682
-2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
807
|
818
|
826
|
859
|
850
|
857
|
1 242
|
1 249
|
1 234
|
1 196
|