T

TriSalus Life Sciences Inc
NASDAQ:TLSI

Watchlist Manager
TriSalus Life Sciences Inc
NASDAQ:TLSI
Watchlist
Price: 4.53 USD 2.26% Market Closed
Market Cap: 132.8m USD
Have any thoughts about
TriSalus Life Sciences Inc?
Write Note

Relative Value

The Relative Value of one TLSI stock under the Base Case scenario is 4.44 USD. Compared to the current market price of 4.53 USD, TriSalus Life Sciences Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLSI Relative Value
Base Case
4.44 USD
Overvaluation 2%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
4.1
vs History
vs Industry
4
Median 3Y
-2.1
Median 5Y
-2.8
Industry
17
Forward
-2.8
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-30.3
Industry
10.4
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-61
Industry
14
vs History
vs Industry
3
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
vs History
34
vs Industry
30
Median 3Y
0
Median 5Y
0
Industry
3.2
Forward
4.3
vs History
34
vs Industry
39
Median 3Y
0
Median 5Y
0
Industry
7
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-30.6
Industry
11.3
Forward
-4.1
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-30.6
Industry
13.4
Forward
-3.4
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-30.7
Industry
11.4
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-30.7
Industry
12.4
vs History
31
vs Industry
10
Median 3Y
4.5
Median 5Y
4.4
Industry
1.5

Multiples Across Competitors

TLSI Competitors Multiples
TriSalus Life Sciences Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TriSalus Life Sciences Inc
NASDAQ:TLSI
123m USD 5 -2.2 -2.5 -2.4
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
IN
SAB Industries Ltd
BSE:539112
9.5T INR 17 473.8 -29 455.5 218 170.1 231 138.3
US
GE Vernova LLC
NYSE:GEV
96.1B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
84.9B Zac 0 0 0 0
IL
Meitav Trade Investments Ltd
TASE:MTRD
435.8m ILA 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
690.7T IDR 21.4 172.8 59.6 59.6
US
Coupang Inc
F:788
41.1B EUR 1.5 41.5 52.8 113.3
US
Reddit Inc
NYSE:RDDT
25.5B USD 22.8 -47.6 -40 -39
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 152.4 124.1 213.9 219
CH
Galderma Group AG
SIX:GALD
20.6B CHF 0 0 0 0
P/E Multiple
Earnings Growth
US
T
TriSalus Life Sciences Inc
NASDAQ:TLSI
Average P/E: 112.8
Negative Multiple: -2.2
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
IN
S
SAB Industries Ltd
BSE:539112
Negative Multiple: -29 455.5 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
172.8
N/A
US
Coupang Inc
F:788
41.5
11%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -47.6 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
124.1
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
EV/EBITDA Multiple
EBITDA Growth
US
T
TriSalus Life Sciences Inc
NASDAQ:TLSI
Average EV/EBITDA: 54 624.1
Negative Multiple: -2.5
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
218 170.1
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
29%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.6
N/A
US
Coupang Inc
F:788
52.8
266%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -40 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
213.9
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
EV/EBIT Multiple
EBIT Growth
US
T
TriSalus Life Sciences Inc
NASDAQ:TLSI
Average EV/EBIT: 57 882.6
Negative Multiple: -2.4
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
IN
S
SAB Industries Ltd
BSE:539112
231 138.3
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
IL
M
Meitav Trade Investments Ltd
TASE:MTRD
Not Available N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59.6
N/A
US
Coupang Inc
F:788
113.3
328%
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -39 N/A
IN
Jio Financial Services Ltd
NSE:JIOFIN
219
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%

See Also

Discover More
Back to Top