Telos Corp
NASDAQ:TLS

Watchlist Manager
Telos Corp Logo
Telos Corp
NASDAQ:TLS
Watchlist
Price: 3.32 USD 3.75% Market Closed
Market Cap: 239.9m USD
Have any thoughts about
Telos Corp?
Write Note

Intrinsic Value

The intrinsic value of one TLS stock under the Base Case scenario is 3.13 USD. Compared to the current market price of 3.32 USD, Telos Corp is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLS Intrinsic Value
3.13 USD
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Telos Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TLS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TLS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Telos Corp

Provide an overview of the primary business activities
of Telos Corp.

What unique competitive advantages
does Telos Corp hold over its rivals?

What risks and challenges
does Telos Corp face in the near future?

Has there been any significant insider trading activity
in Telos Corp recently?

Summarize the latest earnings call
of Telos Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telos Corp.

Provide P/S
for Telos Corp.

Provide P/E
for Telos Corp.

Provide P/OCF
for Telos Corp.

Provide P/FCFE
for Telos Corp.

Provide P/B
for Telos Corp.

Provide EV/S
for Telos Corp.

Provide EV/GP
for Telos Corp.

Provide EV/EBITDA
for Telos Corp.

Provide EV/EBIT
for Telos Corp.

Provide EV/OCF
for Telos Corp.

Provide EV/FCFF
for Telos Corp.

Provide EV/IC
for Telos Corp.

Show me price targets
for Telos Corp made by professional analysts.

What are the Revenue projections
for Telos Corp?

How accurate were the past Revenue estimates
for Telos Corp?

What are the Net Income projections
for Telos Corp?

How accurate were the past Net Income estimates
for Telos Corp?

What are the EPS projections
for Telos Corp?

How accurate were the past EPS estimates
for Telos Corp?

What are the EBIT projections
for Telos Corp?

How accurate were the past EBIT estimates
for Telos Corp?

Compare the revenue forecasts
for Telos Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telos Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telos Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telos Corp compared to its peers.

Compare the P/E ratios
of Telos Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Telos Corp with its peers.

Analyze the financial leverage
of Telos Corp compared to its main competitors.

Show all profitability ratios
for Telos Corp.

Provide ROE
for Telos Corp.

Provide ROA
for Telos Corp.

Provide ROIC
for Telos Corp.

Provide ROCE
for Telos Corp.

Provide Gross Margin
for Telos Corp.

Provide Operating Margin
for Telos Corp.

Provide Net Margin
for Telos Corp.

Provide FCF Margin
for Telos Corp.

Show all solvency ratios
for Telos Corp.

Provide D/E Ratio
for Telos Corp.

Provide D/A Ratio
for Telos Corp.

Provide Interest Coverage Ratio
for Telos Corp.

Provide Altman Z-Score Ratio
for Telos Corp.

Provide Quick Ratio
for Telos Corp.

Provide Current Ratio
for Telos Corp.

Provide Cash Ratio
for Telos Corp.

What is the historical Revenue growth
over the last 5 years for Telos Corp?

What is the historical Net Income growth
over the last 5 years for Telos Corp?

What is the current Free Cash Flow
of Telos Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telos Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telos Corp

Current Assets 99.3m
Cash & Short-Term Investments 69.8m
Receivables 14.9m
Other Current Assets 14.7m
Non-Current Assets 67m
PP&E 9.9m
Intangibles 47.5m
Other Non-Current Assets 9.5m
Current Liabilities 27.3m
Accounts Payable 2.8m
Accrued Liabilities 15.4m
Other Current Liabilities 9.1m
Non-Current Liabilities 9.6m
Long-Term Debt 8.1m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Telos Corp

Revenue
123m USD
Cost of Revenue
-79.7m USD
Gross Profit
43.2m USD
Operating Expenses
-85.5m USD
Operating Income
-42.2m USD
Other Expenses
-7.9m USD
Net Income
-50.2m USD

Free Cash Flow Analysis
Telos Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TLS Profitability Score
Profitability Due Diligence

Telos Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

23/100
Profitability
Score

Telos Corp's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

TLS Solvency Score
Solvency Due Diligence

Telos Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
60/100
Solvency
Score

Telos Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLS Price Targets Summary
Telos Corp

Wall Street analysts forecast TLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLS is 5.51 USD with a low forecast of 3.54 USD and a high forecast of 8.4 USD.

Lowest
Price Target
3.54 USD
6% Upside
Average
Price Target
5.51 USD
66% Upside
Highest
Price Target
8.4 USD
153% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TLS?

Click here to dive deeper.

Dividends

Telos Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for TLS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TLS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

TLS News

Other Videos

Profile

Telos Corp Logo
Telos Corp

Country

United States of America

Industry

Technology

Market Cap

240.3m USD

Dividend Yield

0%

Description

Telos Corp. engages in the design and provision of advanced technologies to deliver solutions that empower and protect the world's most demanding enterprises. The company is headquartered in Ashburn, Virginia and currently employs 849 full-time employees. The firm operates through two segments: Security Solutions and Secure Networks. The Security Solutions segment focuses on cybersecurity, cloud and identity solutions through Xacta, Telos Ghost, Automated Message Handling System (AMHS) and Telos ID offerings. The Secure Networks segment provides secure networking architectures and solutions to its customers through secure mobility solutions and network management and defense services. The Secure Networks segment has its capabilities, which include network design, operations, and sustainment; system integration and engineering; network security and compliance; deployable comms; innovation and digital transformation; service desk; defensive cyber operations, and program management. Its customer base consists of the United States (U.S.) federal government, large commercial businesses, state and local governments, and international customers.

Contact

VIRGINIA
Ashburn
19886 Ashburn Rd
+17034716000.0
www.telos.com

IPO

1994-04-04

Employees

849

Officers

Chairman & CEO
Mr. John B. Wood
Executive VP & CFO
Mr. G. Mark Bendza
Executive VP & General Counsel
Mr. E. Hutchinson Robbins Jr.
Executive Vice President of Security Solutions
Mr. Mark D. Griffin
Controller, Chief Accounting Officer & Principal Accounting Officer
Ms. Victoria A. Harding
Senior Vice President Technology & Strategy
Mr. Chace Hatcher
Show More
Investor Relations Officer
Christina Mouzavires
Vice President of Human Resources
Ms. Donna Hill
Senior Vice President and General Manager of Secure Communications
Mr. Alvin Frank Whitehead
Vice President of Corporate Business Development
Mr. Ralph M. Buona
Show Less

See Also

Discover More
What is the Intrinsic Value of one TLS stock?

The intrinsic value of one TLS stock under the Base Case scenario is 3.13 USD.

Is TLS stock undervalued or overvalued?

Compared to the current market price of 3.32 USD, Telos Corp is Overvalued by 6%.

Back to Top