Thryv Holdings Inc
NASDAQ:THRY

Watchlist Manager
Thryv Holdings Inc Logo
Thryv Holdings Inc
NASDAQ:THRY
Watchlist
Price: 14.9 USD 3.04% Market Closed
Market Cap: 626.4m USD
Have any thoughts about
Thryv Holdings Inc?
Write Note

Intrinsic Value

The intrinsic value of one THRY stock under the Base Case scenario is 15.75 USD. Compared to the current market price of 14.9 USD, Thryv Holdings Inc is Undervalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

THRY Intrinsic Value
15.75 USD
Undervaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Thryv Holdings Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for THRY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about THRY?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Thryv Holdings Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Thryv Holdings Inc

Provide an overview of the primary business activities
of Thryv Holdings Inc.

What unique competitive advantages
does Thryv Holdings Inc hold over its rivals?

What risks and challenges
does Thryv Holdings Inc face in the near future?

Has there been any significant insider trading activity
in Thryv Holdings Inc recently?

Summarize the latest earnings call
of Thryv Holdings Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Thryv Holdings Inc.

Provide P/S
for Thryv Holdings Inc.

Provide P/E
for Thryv Holdings Inc.

Provide P/OCF
for Thryv Holdings Inc.

Provide P/FCFE
for Thryv Holdings Inc.

Provide P/B
for Thryv Holdings Inc.

Provide EV/S
for Thryv Holdings Inc.

Provide EV/GP
for Thryv Holdings Inc.

Provide EV/EBITDA
for Thryv Holdings Inc.

Provide EV/EBIT
for Thryv Holdings Inc.

Provide EV/OCF
for Thryv Holdings Inc.

Provide EV/FCFF
for Thryv Holdings Inc.

Provide EV/IC
for Thryv Holdings Inc.

Show me price targets
for Thryv Holdings Inc made by professional analysts.

What are the Revenue projections
for Thryv Holdings Inc?

How accurate were the past Revenue estimates
for Thryv Holdings Inc?

What are the Net Income projections
for Thryv Holdings Inc?

How accurate were the past Net Income estimates
for Thryv Holdings Inc?

What are the EPS projections
for Thryv Holdings Inc?

How accurate were the past EPS estimates
for Thryv Holdings Inc?

What are the EBIT projections
for Thryv Holdings Inc?

How accurate were the past EBIT estimates
for Thryv Holdings Inc?

Compare the revenue forecasts
for Thryv Holdings Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Thryv Holdings Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Thryv Holdings Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Thryv Holdings Inc compared to its peers.

Compare the P/E ratios
of Thryv Holdings Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Thryv Holdings Inc with its peers.

Analyze the financial leverage
of Thryv Holdings Inc compared to its main competitors.

Show all profitability ratios
for Thryv Holdings Inc.

Provide ROE
for Thryv Holdings Inc.

Provide ROA
for Thryv Holdings Inc.

Provide ROIC
for Thryv Holdings Inc.

Provide ROCE
for Thryv Holdings Inc.

Provide Gross Margin
for Thryv Holdings Inc.

Provide Operating Margin
for Thryv Holdings Inc.

Provide Net Margin
for Thryv Holdings Inc.

Provide FCF Margin
for Thryv Holdings Inc.

Show all solvency ratios
for Thryv Holdings Inc.

Provide D/E Ratio
for Thryv Holdings Inc.

Provide D/A Ratio
for Thryv Holdings Inc.

Provide Interest Coverage Ratio
for Thryv Holdings Inc.

Provide Altman Z-Score Ratio
for Thryv Holdings Inc.

Provide Quick Ratio
for Thryv Holdings Inc.

Provide Current Ratio
for Thryv Holdings Inc.

Provide Cash Ratio
for Thryv Holdings Inc.

What is the historical Revenue growth
over the last 5 years for Thryv Holdings Inc?

What is the historical Net Income growth
over the last 5 years for Thryv Holdings Inc?

What is the current Free Cash Flow
of Thryv Holdings Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Thryv Holdings Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Thryv Holdings Inc

Current Assets 230.9m
Cash & Short-Term Investments 12.5m
Receivables 188.1m
Other Current Assets 30.3m
Non-Current Assets 423.8m
PP&E 37.1m
Intangibles 222.3m
Other Non-Current Assets 164.3m
Current Liabilities 221.9m
Accounts Payable 6.9m
Accrued Liabilities 91.4m
Other Current Liabilities 123.6m
Non-Current Liabilities 338.3m
Long-Term Debt 255.3m
Other Non-Current Liabilities 83m
Efficiency

Earnings Waterfall
Thryv Holdings Inc

Revenue
873.7m USD
Cost of Revenue
-299.8m USD
Gross Profit
573.9m USD
Operating Expenses
-490.2m USD
Operating Income
83.7m USD
Other Expenses
-423.4m USD
Net Income
-339.6m USD

Free Cash Flow Analysis
Thryv Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

THRY Profitability Score
Profitability Due Diligence

Thryv Holdings Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive ROIC
Positive Operating Income
36/100
Profitability
Score

Thryv Holdings Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

THRY Solvency Score
Solvency Due Diligence

Thryv Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
25/100
Solvency
Score

Thryv Holdings Inc's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

THRY Price Targets Summary
Thryv Holdings Inc

Wall Street analysts forecast THRY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THRY is 25.09 USD with a low forecast of 20.2 USD and a high forecast of 31.5 USD.

Lowest
Price Target
20.2 USD
36% Upside
Average
Price Target
25.09 USD
68% Upside
Highest
Price Target
31.5 USD
111% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for THRY?

Click here to dive deeper.

Dividends

Thryv Holdings Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for THRY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

THRY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Thryv Holdings Inc Logo
Thryv Holdings Inc

Country

United States of America

Industry

Media

Market Cap

626.4m USD

Dividend Yield

0%

Description

Thryv Holdings, Inc. engages in providing digital marketing solutions and cloud-based tools to small-to-medium sized businesses. The company is headquartered in Dallas Fort Worth Airport, Texas and currently employs 2,630 full-time employees. The company went IPO on 2017-01-26. The Company’s segments include Marketing Services, SaaS, and Thryv International. The Marking Services segment consists of the Company's print and digital solutions businesses. The SaaS segment consists of Company's flagship SMB end-to-end customer experience platform. The Thryv International segment consists of the Thryv Australia business, which is a provider of marketing solutions serving SMBs. Its marketing services include print yellow pages, Internet yellow pages, search engine marketing, and other digital media solutions. Its SaaS segment includes Thryv, Hub By Thryv, Thryv Leads and add-ons, and ThryvPay. Its Thryv platform is its flagship SMB end-to-end customer platform, which includes customer relationship management, omnichannel email and text marketing automation, and scheduling and appointment management.

Contact

TEXAS
DALLAS FORT WORTH AIRPORT
2200 West Airfield Drive, P.O. Box 619810
+19724537000.0
www.thryv.com

IPO

2017-01-26

Employees

2 630

Officers

Chairman & CEO
Mr. Joseph A. Walsh
CFO, Executive VP & Treasurer
Mr. Paul D. Rouse
Chief Operations & Information Officer and Executive VP
Mr. John F. Wholey
Chief Revenue Officer & Executive VP
Mr. James McCusker
President
Mr. Grant Freeman
Vice President of Accounting, Corporate Development & Tax
Mr. K. J. Christopher
Show More
Assistant Vice President of Investor Relations & Treasury
Mr. Cameron Lessard
Chief Legal Officer and Human Resources, Executive VP, Chief Compliance Officer & Secretary
Ms. Lesley Bolger
Chief Marketing Officer
Ms. Tami Cannizzaro
President ? International Markets
Ms. Marie-Michele Caron
Show Less

See Also

Discover More
What is the Intrinsic Value of one THRY stock?

The intrinsic value of one THRY stock under the Base Case scenario is 15.75 USD.

Is THRY stock undervalued or overvalued?

Compared to the current market price of 14.9 USD, Thryv Holdings Inc is Undervalued by 5%.

Back to Top