Gentherm Inc
NASDAQ:THRM

Watchlist Manager
Gentherm Inc Logo
Gentherm Inc
NASDAQ:THRM
Watchlist
Price: 42.06 USD -3.91% Market Closed
Market Cap: 1.3B USD
Have any thoughts about
Gentherm Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Gentherm Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
61
70
73
76
87
95
88
86
79
77
90
80
67
35
23
31
24
42
37
24
40
38
41
28
36
60
81
116
107
93
72
55
49
24
21
12
18
40
47
68
68
Depreciation & Amortization
32
35
35
34
34
31
32
33
36
38
40
42
43
45
48
50
51
51
49
47
45
44
44
43
42
41
41
40
40
39
39
38
40
44
48
52
52
51
51
52
53
Change in Deffered Taxes
(5)
(11)
(12)
(10)
(9)
(1)
(3)
0
2
(9)
(3)
(7)
(16)
5
4
6
14
7
9
12
12
4
3
(0)
2
1
0
2
1
(0)
(1)
(1)
(5)
(7)
(8)
(9)
(9)
(13)
(11)
(6)
(9)
Stock-Based Compensation
4
5
5
5
6
6
6
8
8
9
10
9
11
13
12
12
10
9
9
8
8
6
6
7
8
9
11
13
14
15
12
12
6
7
6
6
12
12
13
14
13
Other Non-Cash Items
0
6
10
8
9
(3)
(2)
(1)
(0)
10
10
10
11
13
13
14
24
23
29
39
29
37
33
22
21
14
15
19
13
15
13
11
11
14
14
33
38
35
36
16
13
Cash Taxes Paid
17
22
32
31
33
32
27
26
27
22
64
67
71
77
32
36
29
23
20
9
11
11
11
4
4
5
4
17
18
15
16
15
16
22
24
25
27
23
23
24
24
Cash Interest Paid
3
3
2
2
2
3
3
3
3
3
3
4
4
5
5
5
5
5
5
5
5
5
4
4
4
4
5
4
3
2
2
2
4
6
9
12
13
13
13
13
14
Change in Working Capital
(12)
(20)
(14)
(14)
(19)
(18)
(11)
(3)
(7)
(7)
(57)
(61)
(52)
(49)
(11)
(24)
(8)
(4)
(5)
6
6
(4)
22
37
7
(5)
(15)
(31)
(7)
(4)
(20)
(48)
(55)
(61)
(34)
(11)
(18)
6
(39)
(42)
(13)
Cash from Operating Activities
77
N/A
80
+5%
92
+15%
96
+4%
101
+6%
105
+4%
102
-2%
116
+14%
109
-6%
108
-1%
81
-25%
63
-22%
53
-17%
50
-5%
77
+54%
76
-1%
105
+38%
118
+13%
120
+1%
126
+6%
132
+4%
119
-10%
141
+19%
129
-9%
108
-16%
111
+2%
121
+9%
145
+20%
155
+7%
143
-7%
103
-28%
55
-46%
39
-29%
15
-62%
41
+173%
77
+90%
82
+6%
119
+46%
84
-30%
87
+4%
112
+28%
Investing Cash Flow
Capital Expenditures
(33)
(39)
(43)
(46)
(48)
(56)
(62)
(63)
(71)
(66)
(63)
(61)
(53)
(51)
(46)
(47)
(45)
(42)
(38)
(32)
(28)
(24)
(25)
(21)
(20)
(20)
(24)
(36)
(43)
(46)
(42)
(36)
(35)
(40)
(41)
(39)
(41)
(38)
(44)
(55)
(62)
Other Items
(33)
(31)
(30)
1
1
(7)
(7)
(81)
(81)
(78)
(80)
(6)
(7)
(67)
(65)
(64)
(64)
1
48
32
33
30
(18)
(1)
(2)
2
2
1
(2)
(3)
(3)
(3)
(222)
(200)
(196)
(192)
32
14
13
13
22
Cash from Investing Activities
(66)
N/A
(70)
-6%
(73)
-4%
(46)
+37%
(47)
-3%
(63)
-34%
(69)
-11%
(144)
-108%
(152)
-5%
(144)
+5%
(143)
+1%
(68)
+53%
(59)
+12%
(118)
-99%
(111)
+6%
(112)
-1%
(110)
+2%
(41)
+63%
10
N/A
(0)
N/A
5
N/A
6
+21%
(43)
N/A
(23)
+47%
(22)
+2%
(18)
+19%
(22)
-21%
(35)
-57%
(45)
-29%
(49)
-10%
(45)
+8%
(39)
+14%
(257)
-565%
(240)
+7%
(236)
+1%
(231)
+2%
(9)
+96%
(24)
-168%
(30)
-26%
(42)
-38%
(40)
+4%
Financing Cash Flow
Net Issuance of Common Stock
9
7
8
8
7
9
8
6
4
1
2
3
(3)
(3)
(3)
(20)
(50)
(133)
(142)
(146)
(127)
(47)
(42)
(21)
(5)
8
17
17
17
(12)
(17)
(17)
(18)
2
(9)
(19)
(31)
(91)
(80)
(90)
(97)
Net Issuance of Debt
6
12
4
8
8
10
86
56
42
73
(10)
21
4
(27)
(54)
(51)
(45)
(5)
(9)
(6)
(1)
(59)
133
93
94
110
(174)
(153)
(156)
(153)
(23)
(11)
194
194
193
178
(29)
(12)
(12)
4
14
Other
5
(0)
(3)
(4)
(5)
5
4
2
3
6
7
6
7
(2)
(2)
(2)
(2)
(1)
(1)
(3)
(3)
(3)
(3)
(1)
(2)
(2)
(3)
(3)
(4)
(4)
(7)
(7)
(6)
(6)
(4)
(4)
(3)
(3)
(2)
(3)
(3)
Cash from Financing Activities
19
N/A
19
-1%
8
-56%
13
+51%
11
-14%
24
+126%
97
+299%
64
-34%
49
-24%
80
+64%
(2)
N/A
31
N/A
9
-72%
(32)
N/A
(59)
-85%
(72)
-23%
(96)
-33%
(139)
-45%
(151)
-9%
(155)
-2%
(131)
+15%
(109)
+17%
89
N/A
71
-20%
87
+24%
116
+32%
(160)
N/A
(140)
+12%
(143)
-2%
(169)
-18%
(47)
+72%
(35)
+27%
171
N/A
190
+11%
181
-5%
156
-14%
(63)
N/A
(106)
-70%
(95)
+11%
(88)
+7%
(86)
+3%
Change in Cash
Effect of Foreign Exchange Rates
(0)
2
(6)
(4)
(1)
(8)
1
(5)
(3)
(11)
(13)
6
13
25
29
8
0
(2)
(8)
(1)
(5)
(3)
(3)
(1)
8
7
7
5
(1)
(3)
(4)
(11)
(9)
(2)
4
9
5
7
(0)
(2)
10
Net Change in Cash
29
N/A
31
+5%
22
-29%
59
+167%
64
+9%
59
-8%
131
+123%
30
-77%
4
-88%
33
+811%
(77)
N/A
32
N/A
15
-54%
(74)
N/A
(63)
+14%
(99)
-56%
(101)
-2%
(64)
+37%
(29)
+54%
(29)
+0%
1
N/A
13
+2 560%
184
+1 284%
175
-5%
181
+3%
215
+19%
(54)
N/A
(25)
+54%
(34)
-37%
(78)
-128%
7
N/A
(29)
N/A
(56)
-89%
(37)
+34%
(11)
+69%
11
N/A
15
+33%
(4)
N/A
(41)
-883%
(45)
-9%
(4)
+92%
Free Cash Flow
Free Cash Flow
44
N/A
41
-5%
50
+20%
49
-1%
54
+9%
49
-8%
40
-18%
53
+32%
39
-26%
42
+8%
18
-57%
2
-89%
0
N/A
(1)
N/A
31
N/A
29
-6%
60
+104%
77
+29%
81
+6%
94
+15%
104
+11%
95
-8%
116
+22%
107
-8%
88
-18%
90
+3%
97
+8%
109
+12%
112
+2%
97
-13%
61
-37%
19
-69%
4
-79%
(25)
N/A
(0)
+100%
39
N/A
41
+5%
81
+99%
40
-50%
32
-20%
50
+55%

See Also

Discover More