Terns Pharmaceuticals Inc
NASDAQ:TERN

Watchlist Manager
Terns Pharmaceuticals Inc Logo
Terns Pharmaceuticals Inc
NASDAQ:TERN
Watchlist
Price: 7.165 USD 12.66%
Market Cap: 608.6m USD
Have any thoughts about
Terns Pharmaceuticals Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Terns Pharmaceuticals Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(88)
(41)
(41)
(45)
(46)
(46)
(50)
(51)
(54)
(59)
(60)
(68)
(72)
(85)
(90)
(91)
(96)
(88)
Depreciation & Amortization
0
0
0
0
0
1
1
0
1
1
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
1
2
2
3
5
6
8
9
10
11
11
12
14
25
26
26
26
0
Other Non-Cash Items
1
1
5
6
8
10
9
11
11
12
11
11
12
21
21
22
22
14
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
4
7
5
1
(0)
(4)
(1)
(2)
(2)
(2)
(1)
6
8
4
1
(7)
(6)
(1)
Cash from Operating Activities
(82)
N/A
(32)
+61%
(30)
+7%
(37)
-24%
(37)
+0%
(39)
-5%
(42)
-9%
(41)
+2%
(43)
-6%
(49)
-12%
(49)
-1%
(50)
-2%
(52)
-4%
(59)
-14%
(67)
-14%
(76)
-12%
(79)
-4%
(75)
+5%
Investing Cash Flow
Capital Expenditures
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
4
12
7
(97)
(118)
(113)
(119)
(13)
(8)
(14)
(22)
(4)
(79)
(100)
(38)
(58)
75
129
Cash from Investing Activities
3
N/A
11
+274%
7
-38%
(97)
N/A
(118)
-21%
(113)
+4%
(120)
-6%
(13)
+89%
(8)
+37%
(14)
-67%
(22)
-57%
(4)
+83%
(79)
-1 955%
(100)
-27%
(38)
+62%
(58)
-52%
75
N/A
129
+72%
Financing Cash Flow
Net Issuance of Common Stock
0
0
70
206
206
207
137
1
1
61
168
195
196
135
42
14
14
178
Net Issuance of Debt
17
17
17
17
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Other
0
(0)
(1)
(2)
(4)
(4)
(3)
(2)
0
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Cash from Financing Activities
17
N/A
17
0%
86
+408%
221
+158%
202
-8%
203
+0%
134
-34%
(1)
N/A
1
N/A
61
+6 474%
167
+173%
195
+17%
195
+0%
134
-31%
42
-69%
14
-66%
14
-1%
178
+1 143%
Change in Cash
Effect of Foreign Exchange Rates
(0)
1
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
Net Change in Cash
(63)
N/A
(4)
+94%
62
N/A
87
+39%
48
-45%
51
+6%
(27)
N/A
(55)
-102%
(51)
+8%
(2)
+96%
96
N/A
140
+47%
64
-54%
(25)
N/A
(63)
-152%
(119)
-88%
11
N/A
232
+2 095%
Free Cash Flow
Free Cash Flow
(84)
N/A
(33)
+61%
(30)
+7%
(37)
-22%
(37)
+0%
(39)
-5%
(42)
-9%
(41)
+2%
(44)
-6%
(49)
-12%
(49)
-1%
(50)
-2%
(52)
-4%
(59)
-14%
(67)
-14%
(76)
-13%
(79)
-4%
(75)
+5%

See Also

Discover More