
Teradyne Inc
NASDAQ:TER

Intrinsic Value
The intrinsic value of one
TER
stock under the Base Case scenario is
106.4
USD.
Compared to the current market price of 88.505 USD,
Teradyne Inc
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Teradyne Inc
Fundamental Analysis

Teradyne’s heavy reliance on demand from the cyclical semiconductor industry could lead to pronounced revenue volatility, especially if end-user markets for smartphones or other consumer electronics contract.
Teradyne’s leadership in advanced semiconductor test solutions positions it to benefit from ongoing growth in chip complexity, especially for automotive, 5G, and data center applications.

Revenue & Expenses Breakdown
Teradyne Inc
Balance Sheet Decomposition
Teradyne Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 599.7m |
Receivables | 471.4m |
Other Current Assets | 745.3m |
Non-Current Assets | 1.9B |
Long-Term Investments | 618.6m |
PP&E | 578.4m |
Intangibles | 411.3m |
Other Non-Current Assets | 284.1m |
Free Cash Flow Analysis
Teradyne Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Teradyne Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-1.2B
USD
|
Gross Profit
|
1.6B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
552.2m
USD
|
Other Expenses
|
-9.9m
USD
|
Net Income
|
542.4m
USD
|
TER Profitability Score
Profitability Due Diligence
Teradyne Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
Teradyne Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
TER Solvency Score
Solvency Due Diligence
Teradyne Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.

Score
Teradyne Inc's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TER Price Targets Summary
Teradyne Inc
According to Wall Street analysts, the average 1-year price target for
TER
is 118.207 USD
with a low forecast of 81.81 USD and a high forecast of 162.75 USD.
Dividends
Current shareholder yield for TER is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TER
stock under the Base Case scenario is
106.4
USD.
Compared to the current market price of 88.505 USD,
Teradyne Inc
is
Undervalued by 17%.