Teradyne Inc
NASDAQ:TER

Watchlist Manager
Teradyne Inc Logo
Teradyne Inc
NASDAQ:TER
Watchlist
Price: 125.95 USD 0.61% Market Closed
Market Cap: 20.5B USD
Have any thoughts about
Teradyne Inc?
Write Note

Relative Value

The Relative Value of one TER stock under the Base Case scenario is 122.56 USD. Compared to the current market price of 125.95 USD, Teradyne Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TER Relative Value
Base Case
122.56 USD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
19
Median 3Y
5.4
Median 5Y
5.3
Industry
3.1
Forward
7.2
vs History
9
vs Industry
16
Median 3Y
25.2
Median 5Y
23.5
Industry
25.2
Forward
39.3
vs History
6
vs Industry
19
Median 3Y
27.2
Median 5Y
23.9
Industry
16.3
vs History
9
vs Industry
14
Median 3Y
41.7
Median 5Y
33
Industry
21.1
vs History
49
vs Industry
6
Median 3Y
6.8
Median 5Y
7
Industry
2.2
vs History
6
vs Industry
17
Median 3Y
5.1
Median 5Y
5.1
Industry
3.1
Forward
7
vs History
6
vs Industry
34
Median 3Y
8.9
Median 5Y
8.7
Industry
10.2
vs History
6
vs Industry
21
Median 3Y
18.3
Median 5Y
16.6
Industry
15.1
Forward
27.2
vs History
6
vs Industry
20
Median 3Y
20.7
Median 5Y
19.8
Industry
19.5
Forward
34.3
vs History
6
vs Industry
20
Median 3Y
25.9
Median 5Y
22.8
Industry
15.4
vs History
6
vs Industry
13
Median 3Y
35.5
Median 5Y
28.3
Industry
19.6
vs History
44
vs Industry
9
Median 3Y
6.4
Median 5Y
6.4
Industry
2.1

Multiples Across Competitors

TER Competitors Multiples
Teradyne Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Teradyne Inc
NASDAQ:TER
20.5B USD 7.5 40 31.2 38.1
US
Brooks Automation Inc
LSE:0HQ1
440.6B USD 671.2 -2 683.5 27 186.2 -6 037.3
NL
ASML Holding NV
AEX:ASML
269.8B EUR 10.6 36.4 27.6 31.1
US
Applied Materials Inc
NASDAQ:AMAT
134.9B USD 5 18.8 15.9 16.7
US
Lam Research Corp
NASDAQ:LRCX
92.7B USD 5.9 22.9 18.5 20
US
KLA Corp
NASDAQ:KLAC
84.3B USD 8.2 28.4 19.3 21.2
JP
Tokyo Electron Ltd
TSE:8035
10.7T JPY 5 22.8 15.7 17.3
JP
Advantest Corp
TSE:6857
6.4T JPY 10.6 60.2 37.2 44.5
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.9B CNY 7.9 40.2 34.7 34.7
JP
Disco Corp
TSE:6146
4.5T JPY 12.5 42.9 26 27.9
NL
ASM International NV
AEX:ASM
27.8B EUR 10.1 50.4 30 37.9
P/E Multiple
Earnings Growth P/E to Growth
US
Teradyne Inc
NASDAQ:TER
Average P/E: 36.3
40
124%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -2 683.5 N/A N/A
NL
ASML Holding NV
AEX:ASML
36.4
51%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
18.8
31%
0.6
US
Lam Research Corp
NASDAQ:LRCX
22.9
66%
0.3
US
KLA Corp
NASDAQ:KLAC
28.4
85%
0.3
JP
Tokyo Electron Ltd
TSE:8035
22.8
99%
0.2
JP
Advantest Corp
TSE:6857
60.2
231%
0.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
40.2
149%
0.3
JP
Disco Corp
TSE:6146
42.9
109%
0.4
NL
ASM International NV
AEX:ASM
50.4
49%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Teradyne Inc
NASDAQ:TER
Average EV/EBITDA: 2 494.8
31.2
96%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
27 186.2
697%
39
NL
ASML Holding NV
AEX:ASML
27.6
39%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
15.9
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
18.5
58%
0.3
US
KLA Corp
NASDAQ:KLAC
19.3
50%
0.4
JP
Tokyo Electron Ltd
TSE:8035
15.7
99%
0.2
JP
Advantest Corp
TSE:6857
37.2
179%
0.2
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
168%
0.2
JP
Disco Corp
TSE:6146
26
90%
0.3
NL
ASM International NV
AEX:ASM
30
79%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Teradyne Inc
NASDAQ:TER
Average EV/EBIT: 28.9
38.1
112%
0.3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 037.3 N/A N/A
NL
ASML Holding NV
AEX:ASML
31.1
42%
0.7
US
Applied Materials Inc
NASDAQ:AMAT
16.7
31%
0.5
US
Lam Research Corp
NASDAQ:LRCX
20
62%
0.3
US
KLA Corp
NASDAQ:KLAC
21.2
54%
0.4
JP
Tokyo Electron Ltd
TSE:8035
17.3
N/A N/A
JP
Advantest Corp
TSE:6857
44.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
34.7
140%
0.2
JP
Disco Corp
TSE:6146
27.9
N/A N/A
NL
ASM International NV
AEX:ASM
37.9
91%
0.4

See Also

Discover More
Back to Top