T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 1.385 USD -5.78%
Market Cap: 157.6m USD
Have any thoughts about
ThredUp Inc?
Write Note

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 2.369 USD. Compared to the current market price of 1.385 USD, ThredUp Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
2.369 USD
Undervaluation 42%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.5
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.3
Industry
16.7
Forward
-2.2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-11
Industry
8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.9
Industry
15.5
vs History
73
vs Industry
27
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
vs History
65
vs Industry
50
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.4
vs History
65
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.8
Industry
8.5
Forward
-16.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.6
Industry
12.8
Forward
-2.2
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9.1
Industry
9.1
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.5
Industry
12.8
vs History
80
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
159.3m USD 0.5 -2.3 -3 -2
US
Amazon.com Inc
NASDAQ:AMZN
2.3T USD 3.8 46.8 20.8 38.2
ZA
Naspers Ltd
JSE:NPN
875.3B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
202.9B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
134.9B USD 2.7 9.1 6.5 6.5
CN
Meituan
HKEX:3690
962.5B HKD 3 40.1 34.7 34.7
NL
Prosus NV
AEX:PRX
95.4B EUR 18.2 15.1 -575.2 -575.2
AR
Mercadolibre Inc
NASDAQ:MELI
87.4B USD 4.6 60.3 32.2 41.9
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 4.6 60.7 32.2 41.9
US
DoorDash Inc
NASDAQ:DASH
69.7B USD 6.8 -404.3 211.6 -265.3
CN
JD.Com Inc
HKEX:9618
394B HKD 0.3 10.6 6.4 6.4
P/S Multiple
Revenue Growth P/S to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/S: 4.6
0.5
12%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
10%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
1.5
8%
0.2
CN
Pinduoduo Inc
NASDAQ:PDD
2.7
35%
0.1
CN
Meituan
HKEX:3690
3
17%
0.2
NL
Prosus NV
AEX:PRX
18.2
12%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
4.6
30%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.6
30%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
6.8
20%
0.3
CN
JD.Com Inc
HKEX:9618
0.3
6%
0.1
P/E Multiple
Earnings Growth PEG
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 32.5
Negative Multiple: -2.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
46.8
39%
1.2
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
35%
0.5
CN
Pinduoduo Inc
NASDAQ:PDD
9.1
39%
0.2
CN
Meituan
HKEX:3690
40.1
67%
0.6
NL
Prosus NV
AEX:PRX
15.1
15%
1
AR
Mercadolibre Inc
NASDAQ:MELI
60.3
48%
1.3
UY
MercadoLibre Inc
BMV:MELIN
60.7
47%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -404.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
10.6
4%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 44.4
Negative Multiple: -3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
20.8
33%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
48%
0.1
CN
Meituan
HKEX:3690
34.7
63%
0.6
NL
Prosus NV
AEX:PRX
Negative Multiple: -575.2 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
32.2
33%
1
UY
MercadoLibre Inc
BMV:MELIN
32.2
33%
1
US
D
DoorDash Inc
NASDAQ:DASH
211.6
N/A N/A
CN
JD.Com Inc
HKEX:9618
6.4
20%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 25.8
Negative Multiple: -2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
38.2
39%
1
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
12%
0.9
CN
Pinduoduo Inc
NASDAQ:PDD
6.5
45%
0.1
CN
Meituan
HKEX:3690
34.7
85%
0.4
NL
Prosus NV
AEX:PRX
Negative Multiple: -575.2 N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
41.9
37%
1.1
UY
MercadoLibre Inc
BMV:MELIN
41.9
37%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -265.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
6.4
22%
0.3

See Also

Discover More
Back to Top