T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 2.3 USD 4.07% Market Closed
Market Cap: 261.6m USD

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 1.81 USD. Compared to the current market price of 2.3 USD, ThredUp Inc is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
1.81 USD
Overvaluation 21%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
37
Median 3Y
0.8
Median 5Y
0.7
Industry
0.5
Forward
0.9
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.4
Industry
16.1
Forward
-3.8
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-12.3
Industry
7.7
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-6.7
Industry
14.7
vs History
73
vs Industry
27
Median 3Y
2.1
Median 5Y
2.4
Industry
1.6
vs History
65
vs Industry
50
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.8
vs History
65
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.8
Industry
8.3
Forward
-93.1
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.7
Industry
12.4
Forward
-3.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.2
Industry
9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-6.2
Industry
12.5
vs History
80
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
261.6m USD 0.8 -3.7 -5.4 -3.7
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 35.4 17 30.1
ZA
Naspers Ltd
JSE:NPN
965.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
335.2B USD 2.5 20.2 16.5 16.5
CN
Pinduoduo Inc
NASDAQ:PDD
170.2B USD 3.3 11.4 8.8 8.8
CN
Meituan
HKEX:3690
1.1T HKD 3 30.9 26.9 26.9
NL
Prosus NV
AEX:PRX
106.2B EUR 19.7 14.8 2 900.3 2 900.3
AR
Mercadolibre Inc
NASDAQ:MELI
102B USD 4.9 53.4 30.1 37.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.9 53.6 30.2 37.3
US
DoorDash Inc
NASDAQ:DASH
77B USD 7.2 626.1 118.3 1 592.7
CN
JD.Com Inc
HKEX:9618
480.1B HKD 0.4 12.8 8.5 8.5
P/S Multiple
Revenue Growth P/S to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/S: 5
0.8
-3%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.3
11%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
8%
0.3
CN
Pinduoduo Inc
NASDAQ:PDD
3.3
34%
0.1
CN
Meituan
HKEX:3690
3
18%
0.2
NL
Prosus NV
AEX:PRX
19.7
14%
1.4
AR
Mercadolibre Inc
NASDAQ:MELI
4.9
23%
0.2
UY
MercadoLibre Inc
BMV:MELIN
4.9
23%
0.2
US
D
DoorDash Inc
NASDAQ:DASH
7.2
19%
0.4
CN
JD.Com Inc
HKEX:9618
0.4
6%
0.1
P/E Multiple
Earnings Growth PEG
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 95.4
Negative Multiple: -3.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.4
20%
1.8
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.2
34%
0.6
CN
Pinduoduo Inc
NASDAQ:PDD
11.4
38%
0.3
CN
Meituan
HKEX:3690
30.9
68%
0.5
NL
Prosus NV
AEX:PRX
14.8
20%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
53.4
26%
2.1
UY
MercadoLibre Inc
BMV:MELIN
53.6
26%
2.1
US
D
DoorDash Inc
NASDAQ:DASH
626.1
172%
3.6
CN
JD.Com Inc
HKEX:9618
12.8
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 350.7
Negative Multiple: -5.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
162%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
13%
1.3
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
44%
0.2
CN
Meituan
HKEX:3690
26.9
63%
0.4
NL
Prosus NV
AEX:PRX
2 900.3
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
30.1
29%
1
UY
MercadoLibre Inc
BMV:MELIN
30.2
29%
1
US
D
DoorDash Inc
NASDAQ:DASH
118.3
90%
1.3
CN
JD.Com Inc
HKEX:9618
8.5
20%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 517.6
Negative Multiple: -3.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.1
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
16.5
16%
1
CN
Pinduoduo Inc
NASDAQ:PDD
8.8
46%
0.2
CN
Meituan
HKEX:3690
26.9
92%
0.3
NL
Prosus NV
AEX:PRX
2 900.3
N/A N/A
AR
Mercadolibre Inc
NASDAQ:MELI
37.2
34%
1.1
UY
MercadoLibre Inc
BMV:MELIN
37.3
34%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
1 592.7
298%
5.3
CN
JD.Com Inc
HKEX:9618
8.5
23%
0.4