T

ThredUp Inc
NASDAQ:TDUP

Watchlist Manager
ThredUp Inc
NASDAQ:TDUP
Watchlist
Price: 1.6 USD 3.23% Market Closed
Market Cap: 182m USD
Have any thoughts about
ThredUp Inc?
Write Note

Relative Value

The Relative Value of one TDUP stock under the Base Case scenario is 2.37 USD. Compared to the current market price of 1.6 USD, ThredUp Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDUP Relative Value
Base Case
2.37 USD
Undervaluation 32%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.3
Industry
16.7
Forward
-2.9
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-10.9
Industry
7.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.7
Industry
15.2
vs History
73
vs Industry
27
Median 3Y
2.1
Median 5Y
2.2
Industry
1.6
vs History
65
vs Industry
50
Median 3Y
0.6
Median 5Y
0.4
Industry
0.7
Forward
0.5
vs History
65
vs Industry
76
Median 3Y
0.8
Median 5Y
0.7
Industry
2.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.7
Industry
8.5
Forward
-19
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.6
Industry
12.8
Forward
-2.4
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9
Industry
8.9
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
-5.4
Industry
12.2
vs History
80
vs Industry
43
Median 3Y
1
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

TDUP Competitors Multiples
ThredUp Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
ThredUp Inc
NASDAQ:TDUP
182m USD 0.6 -2.6 -3.5 -2.4
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 42.5 18.8 34.7
ZA
Naspers Ltd
JSE:NPN
837B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
139.8B USD 2.7 9.4 6.7 6.7
CN
Meituan
HKEX:3690
906.7B HKD 2.8 37.5 32.1 32.1
AR
Mercadolibre Inc
NASDAQ:MELI
106B USD 5.6 73.8 39.4 51.2
UY
MercadoLibre Inc
BMV:MELIN
2.2T MXN 5.6 73.9 39.4 51.3
NL
Prosus NV
AEX:PRX
93.5B EUR 17.9 14.8 -564 -564
US
DoorDash Inc
NASDAQ:DASH
74.4B USD 7.3 -432.3 226.8 -284.4
CN
JD.Com Inc
HKEX:9618
393.1B HKD 0.3 10.5 6.2 6.2
P/E Multiple
Earnings Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average P/E: 34.9
Negative Multiple: -2.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
42.5
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
145%
CN
Pinduoduo Inc
NASDAQ:PDD
9.4
185%
CN
Meituan
HKEX:3690
37.5
320%
AR
Mercadolibre Inc
NASDAQ:MELI
73.8
246%
UY
MercadoLibre Inc
BMV:MELIN
73.9
239%
NL
Prosus NV
AEX:PRX
14.8
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -432.3 N/A
CN
JD.Com Inc
HKEX:9618
10.5
11%
EV/EBITDA Multiple
EBITDA Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBITDA: 47.5
Negative Multiple: -3.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.8
133%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 697%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
227%
CN
Meituan
HKEX:3690
32.1
332%
AR
Mercadolibre Inc
NASDAQ:MELI
39.4
136%
UY
MercadoLibre Inc
BMV:MELIN
39.4
136%
NL
Prosus NV
AEX:PRX
Negative Multiple: -564 N/A
US
D
DoorDash Inc
NASDAQ:DASH
226.8
N/A
CN
JD.Com Inc
HKEX:9618
6.2
74%
EV/EBIT Multiple
EBIT Growth
US
T
ThredUp Inc
NASDAQ:TDUP
Average EV/EBIT: 27.6
Negative Multiple: -2.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.7
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
6.7
236%
CN
Meituan
HKEX:3690
32.1
516%
AR
Mercadolibre Inc
NASDAQ:MELI
51.2
178%
UY
MercadoLibre Inc
BMV:MELIN
51.3
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -564 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -284.4 N/A
CN
JD.Com Inc
HKEX:9618
6.2
84%

See Also

Discover More
Back to Top