Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 17.81 USD -1.55% Market Closed
Market Cap: 195.6m USD
Have any thoughts about
Tucows Inc?
Write Note

Intrinsic Value

The intrinsic value of one TCX stock under the Base Case scenario is 34.14 USD. Compared to the current market price of 17.81 USD, Tucows Inc is Undervalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCX Intrinsic Value
34.14 USD
Undervaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Tucows Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TCX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TCX?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Tucows Inc

Provide an overview of the primary business activities
of Tucows Inc.

What unique competitive advantages
does Tucows Inc hold over its rivals?

What risks and challenges
does Tucows Inc face in the near future?

Has there been any significant insider trading activity
in Tucows Inc recently?

Summarize the latest earnings call
of Tucows Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tucows Inc.

Provide P/S
for Tucows Inc.

Provide P/E
for Tucows Inc.

Provide P/OCF
for Tucows Inc.

Provide P/FCFE
for Tucows Inc.

Provide P/B
for Tucows Inc.

Provide EV/S
for Tucows Inc.

Provide EV/GP
for Tucows Inc.

Provide EV/EBITDA
for Tucows Inc.

Provide EV/EBIT
for Tucows Inc.

Provide EV/OCF
for Tucows Inc.

Provide EV/FCFF
for Tucows Inc.

Provide EV/IC
for Tucows Inc.

Show me price targets
for Tucows Inc made by professional analysts.

What are the Revenue projections
for Tucows Inc?

How accurate were the past Revenue estimates
for Tucows Inc?

What are the Net Income projections
for Tucows Inc?

How accurate were the past Net Income estimates
for Tucows Inc?

What are the EPS projections
for Tucows Inc?

How accurate were the past EPS estimates
for Tucows Inc?

What are the EBIT projections
for Tucows Inc?

How accurate were the past EBIT estimates
for Tucows Inc?

Compare the revenue forecasts
for Tucows Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tucows Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tucows Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tucows Inc compared to its peers.

Compare the P/E ratios
of Tucows Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Tucows Inc with its peers.

Analyze the financial leverage
of Tucows Inc compared to its main competitors.

Show all profitability ratios
for Tucows Inc.

Provide ROE
for Tucows Inc.

Provide ROA
for Tucows Inc.

Provide ROIC
for Tucows Inc.

Provide ROCE
for Tucows Inc.

Provide Gross Margin
for Tucows Inc.

Provide Operating Margin
for Tucows Inc.

Provide Net Margin
for Tucows Inc.

Provide FCF Margin
for Tucows Inc.

Show all solvency ratios
for Tucows Inc.

Provide D/E Ratio
for Tucows Inc.

Provide D/A Ratio
for Tucows Inc.

Provide Interest Coverage Ratio
for Tucows Inc.

Provide Altman Z-Score Ratio
for Tucows Inc.

Provide Quick Ratio
for Tucows Inc.

Provide Current Ratio
for Tucows Inc.

Provide Cash Ratio
for Tucows Inc.

What is the historical Revenue growth
over the last 5 years for Tucows Inc?

What is the historical Net Income growth
over the last 5 years for Tucows Inc?

What is the current Free Cash Flow
of Tucows Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tucows Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tucows Inc

Current Assets 188.9m
Cash & Short-Term Investments 39.3m
Receivables 18.4m
Other Current Assets 131.2m
Non-Current Assets 569.3m
Long-Term Investments 2m
PP&E 383.1m
Intangibles 157.1m
Other Non-Current Assets 27m
Current Liabilities 204.2m
Accounts Payable 11.2m
Accrued Liabilities 38.6m
Other Current Liabilities 154.3m
Non-Current Liabilities 587.1m
Long-Term Debt 543.4m
Other Non-Current Liabilities 43.7m
Efficiency

Earnings Waterfall
Tucows Inc

Revenue
350.8m USD
Cost of Revenue
-273.7m USD
Gross Profit
77.1m USD
Operating Expenses
-129.8m USD
Operating Income
-52.7m USD
Other Expenses
-38.5m USD
Net Income
-91.2m USD

Free Cash Flow Analysis
Tucows Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, revenue rose 5.2% year-over-year to $89.4 million. Ting and Domains drove strong gains, with Ting revenue growing 17% to $14.6 million. Consolidated gross profit increased 15.4% to $20.8 million. Adjusted EBITDA surged 70% to $9.2 million, primarily due to Ting's reduced losses. Operating expenses decreased 5.5%, and the net loss narrowed to $18.6 million from $30.8 million a year ago. The balance sheet strengthened with a $6.5 million debt repayment. New CFO, Ivan Ivanov, highlighted future growth and strategic focus on fiber network expansion and partnerships.

What is Earnings Call?
Fundamental Scores

TCX Profitability Score
Profitability Due Diligence

Tucows Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
23/100
Profitability
Score

Tucows Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

TCX Solvency Score
Solvency Due Diligence

Tucows Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Tucows Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCX Price Targets Summary
Tucows Inc

There are no price targets for TCX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TCX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TCX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Tucows Inc Logo
Tucows Inc

Country

Canada

Industry

Technology

Market Cap

195.1m USD

Dividend Yield

0%

Description

Tucows, Inc. is an Internet services company. The company is headquartered in Toronto, Ontario and currently employs 1,000 full-time employees. The firm operates through three segments: Fiber Internet Services, Mobile Services and Domain Services. Its Fiber Internet Services segment provides retail high speed Internet access to individuals and small businesses primarily through the Ting Website. Its Mobile Services segment offers retail sale of mobile phones, retail telephony services to individuals and small businesses primarily through the Ting Website. The firm also offers Mobile Service Enabler (MSE) solutions and professional services to retail mobile providers as well as its own retail mobile phone services. Its Domain Services segment includes wholesale and retail domain name registration services, value-added services and portfolio services. The firm provides these services primarily through a global Internet-based distribution network of Internet service providers (ISPs), Web hosting companies and other providers of Internet services to end-users.

Contact

ONTARIO
TORONTO
96 Mowat Ave
+14168187060.0
www.tucows.com

IPO

1996-04-30

Employees

1 000

Officers

President, CEO & Director
Mr. Elliot Noss
Chief Legal Officer & VP of Regulatory Affairs
Mr. Bret Fausett
Chief Executive Officer of Tucows Domains Services
Mr. David Woroch
Chief Executive Officer of Wavelo
Mr. Justin Reilly
Chief Financial Officer
Mr. Ivan Ivanov
Chief Operating Officer
Mr. Michael Alan Koenig
Show More
Senior Director of Investor Relations
Ms. Monica Webb
PR & Corporate Communications Lead
Madeleine Stoesser
Vice President of People
Ms. Jenn Didine
Senior Advisor
Mr. Michael Cooperman
Show Less

See Also

Discover More
What is the Intrinsic Value of one TCX stock?

The intrinsic value of one TCX stock under the Base Case scenario is 34.14 USD.

Is TCX stock undervalued or overvalued?

Compared to the current market price of 17.81 USD, Tucows Inc is Undervalued by 48%.

Back to Top