Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 17.81 USD -1.55%
Market Cap: 195.6m USD
Have any thoughts about
Tucows Inc?
Write Note

Relative Value

The Relative Value of one TCX stock under the Base Case scenario is 55.43 USD. Compared to the current market price of 17.81 USD, Tucows Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCX Relative Value
Base Case
55.43 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
78
Median 3Y
1
Median 5Y
1.6
Industry
2.3
Forward
0.5
vs History
vs Industry
Median 3Y
-3
Median 5Y
-1.9
Industry
22.8
vs History
vs Industry
35
Median 3Y
13.4
Median 5Y
15.9
Industry
16.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.6
Industry
21.4
vs History
vs Industry
4
Median 3Y
4.5
Median 5Y
6.4
Industry
2.8
vs History
74
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
2.3
Forward
1.9
vs History
57
vs Industry
22
Median 3Y
9.4
Median 5Y
9.2
Industry
4.8
vs History
vs Industry
6
Median 3Y
24.2
Median 5Y
19.9
Industry
12.8
Forward
13.7
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-13.3
Industry
16.4
vs History
vs Industry
16
Median 3Y
16.5
Median 5Y
18.3
Industry
15.6
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-8.5
Industry
18.5
vs History
79
vs Industry
65
Median 3Y
1
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

TCX Competitors Multiples
Tucows Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tucows Inc
NASDAQ:TCX
195.1m USD 0.6 -2.1 -129.8 -13.3
CA
Shopify Inc
NYSE:SHOP
101.2B USD 13 79.4 112.2 118.1
US
Snowflake Inc.
NYSE:SNOW
38.1B USD 11.9 -37.5 -32.1 -28.2
US
Cloudflare Inc
NYSE:NET
29.5B USD 20 -289.6 -710.9 -169.7
US
GoDaddy Inc
NYSE:GDDY
23.2B USD 5.2 12.5 26 30.2
US
MongoDB Inc
NASDAQ:MDB
19.8B USD 10.9 -89.8 -70.6 -65.3
US
Verisign Inc
NASDAQ:VRSN
17.1B USD 11.1 20 16.5 17.1
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2B USD 3.9 24.2 11.8 21.5
US
Twilio Inc
NYSE:TWLO
13.6B USD 3.1 -29.4 101.2 -114.1
US
Okta Inc
NASDAQ:OKTA
12.4B USD 5.1 -91.5 -77.2 -49.1
IL
Wix.Com Ltd
NASDAQ:WIX
9B USD 5.4 122 123 212.2
P/E Multiple
Earnings Growth
CA
Tucows Inc
NASDAQ:TCX
Average P/E: 51.6
Negative Multiple: -2.1
N/A
CA
Shopify Inc
NYSE:SHOP
79.4
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -289.6 N/A
US
GoDaddy Inc
NYSE:GDDY
12.5
-3%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.8 N/A
US
Verisign Inc
NASDAQ:VRSN
20
12%
US
Akamai Technologies Inc
NASDAQ:AKAM
24.2
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -29.4 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -91.5 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
122
1 247%
EV/EBITDA Multiple
EBITDA Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBITDA: 65.1
Negative Multiple: -129.8
N/A
CA
Shopify Inc
NYSE:SHOP
112.2
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -32.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -710.9 N/A
US
GoDaddy Inc
NYSE:GDDY
26
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -70.6 N/A
US
Verisign Inc
NASDAQ:VRSN
16.5
15%
US
Akamai Technologies Inc
NASDAQ:AKAM
11.8
53%
US
Twilio Inc
NYSE:TWLO
101.2
N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -77.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
123
1 611%
EV/EBIT Multiple
EBIT Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBIT: 79.8
Negative Multiple: -13.3
N/A
CA
Shopify Inc
NYSE:SHOP
118.1
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -28.2 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -169.7 N/A
US
GoDaddy Inc
NYSE:GDDY
30.2
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -65.3 N/A
US
Verisign Inc
NASDAQ:VRSN
17.1
14%
US
Akamai Technologies Inc
NASDAQ:AKAM
21.5
89%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -114.1 N/A
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -49.1 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
212.2
6 673%

See Also

Discover More
Back to Top