Tucows Inc
NASDAQ:TCX

Watchlist Manager
Tucows Inc Logo
Tucows Inc
NASDAQ:TCX
Watchlist
Price: 16.22 USD -0.31% Market Closed
Market Cap: 178.4m USD
Have any thoughts about
Tucows Inc?
Write Note

Relative Value

The Relative Value of one TCX stock under the Base Case scenario is 57.42 USD. Compared to the current market price of 16.22 USD, Tucows Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TCX Relative Value
Base Case
57.42 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
78
Median 3Y
0.9
Median 5Y
1.6
Industry
2.4
Forward
0.5
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-2
Industry
23.3
vs History
vs Industry
35
Median 3Y
12.2
Median 5Y
15.8
Industry
17.2
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.1
Industry
21.8
vs History
vs Industry
4
Median 3Y
4.4
Median 5Y
6.3
Industry
2.9
vs History
74
vs Industry
45
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4
Forward
1.9
vs History
61
vs Industry
22
Median 3Y
9.3
Median 5Y
9.2
Industry
4.9
vs History
vs Industry
6
Median 3Y
24
Median 5Y
19.7
Industry
12.9
Forward
13.9
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-13.3
Industry
16.6
vs History
vs Industry
16
Median 3Y
16.3
Median 5Y
18.2
Industry
16.1
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-8.5
Industry
19
vs History
79
vs Industry
65
Median 3Y
1
Median 5Y
1.4
Industry
2.5

Multiples Across Competitors

TCX Competitors Multiples
Tucows Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Tucows Inc
NASDAQ:TCX
178.2m USD 0.5 -2 -683.4 -15
CA
Shopify Inc
NYSE:SHOP
136.4B USD 16.8 99.9 136.5 141.9
US
Snowflake Inc.
NYSE:SNOW
56.9B USD 17.6 -55.4 -49.1 -43.1
US
Cloudflare Inc
NYSE:NET
35.8B USD 22.7 -381 -1 010.2 -218.4
US
GoDaddy Inc
NYSE:GDDY
27.4B USD 6.1 14.8 30.1 35
US
MongoDB Inc
NASDAQ:MDB
24.3B USD 13.6 -112.2 -89.2 -82.5
US
Verisign Inc
NASDAQ:VRSN
17.5B USD 11.4 20.4 17 17.6
US
Twilio Inc
NYSE:TWLO
16B USD 3.7 -34.9 122.6 -138.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.9B USD 3.5 26.6 10.8 20.3
US
Okta Inc
NASDAQ:OKTA
13B USD 5.3 -95.9 -81.2 -51.6
IL
Wix.Com Ltd
NASDAQ:WIX
11.7B USD 7.1 160.2 161.6 278.8
P/E Multiple
Earnings Growth
CA
Tucows Inc
NASDAQ:TCX
Average P/E: 64.4
Negative Multiple: -2
N/A
CA
Shopify Inc
NYSE:SHOP
99.9
1 716%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -55.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -381 N/A
US
GoDaddy Inc
NYSE:GDDY
14.8
-13%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -112.2 N/A
US
Verisign Inc
NASDAQ:VRSN
20.4
12%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -34.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
26.6
111%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -95.9 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
160.2
1 247%
EV/EBITDA Multiple
EBITDA Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBITDA: 79.8
Negative Multiple: -683.4
N/A
CA
Shopify Inc
NYSE:SHOP
136.5
3 292%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 010.2 N/A
US
GoDaddy Inc
NYSE:GDDY
30.1
115%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -89.2 N/A
US
Verisign Inc
NASDAQ:VRSN
17
15%
US
Twilio Inc
NYSE:TWLO
122.6
N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
10.8
53%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -81.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.6
1 611%
EV/EBIT Multiple
EBIT Growth
CA
Tucows Inc
NASDAQ:TCX
Average EV/EBIT: 98.7
Negative Multiple: -15
N/A
CA
Shopify Inc
NYSE:SHOP
141.9
41 950%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.1 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -218.4 N/A
US
GoDaddy Inc
NYSE:GDDY
35
111%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -82.5 N/A
US
Verisign Inc
NASDAQ:VRSN
17.6
14%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -138.2 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
20.3
89%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -51.6 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
278.8
6 673%

See Also

Discover More
Back to Top