
Tactile Systems Technology Inc
NASDAQ:TCMD

Cash Flow Statement
Cash Flow Statement
Tactile Systems Technology Inc
Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Income |
1
|
2
|
2
|
1
|
1
|
2
|
2
|
3
|
2
|
5
|
6
|
6
|
7
|
6
|
7
|
7
|
8
|
8
|
9
|
11
|
8
|
(8)
|
(8)
|
(1)
|
(2)
|
14
|
8
|
(12)
|
(25)
|
(31)
|
(30)
|
(18)
|
(4)
|
0
|
25
|
29
|
28
|
33
|
15
|
17
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
Change in Deffered Taxes |
1
|
1
|
2
|
1
|
1
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(6)
|
(8)
|
(8)
|
(5)
|
(0)
|
3
|
6
|
4
|
(1)
|
(4)
|
(9)
|
(7)
|
10
|
12
|
14
|
12
|
(0)
|
(0)
|
(0)
|
(21)
|
(19)
|
(19)
|
(19)
|
1
|
1
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
4
|
4
|
5
|
5
|
7
|
8
|
9
|
10
|
10
|
10
|
10
|
10
|
11
|
11
|
10
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
8
|
8
|
8
|
8
|
8
|
8
|
0
|
|
Other Non-Cash Items |
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
5
|
5
|
6
|
8
|
11
|
12
|
12
|
12
|
11
|
11
|
15
|
16
|
15
|
14
|
11
|
10
|
10
|
16
|
18
|
21
|
21
|
15
|
14
|
6
|
5
|
4
|
4
|
8
|
8
|
|
Cash Taxes Paid |
0
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
6
|
6
|
7
|
7
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
5
|
4
|
4
|
3
|
2
|
|
Change in Working Capital |
(5)
|
(4)
|
(5)
|
(1)
|
(1)
|
(1)
|
2
|
2
|
1
|
(6)
|
(8)
|
(8)
|
(12)
|
(10)
|
(8)
|
(6)
|
(3)
|
(5)
|
(12)
|
(23)
|
(23)
|
(21)
|
(16)
|
(13)
|
(10)
|
(9)
|
(12)
|
(9)
|
(8)
|
(2)
|
(2)
|
(5)
|
(10)
|
(1)
|
5
|
15
|
17
|
13
|
11
|
8
|
|
Cash from Operating Activities |
(1)
N/A
|
1
N/A
|
1
+41%
|
2
+105%
|
2
-18%
|
4
+84%
|
7
+90%
|
7
+2%
|
8
+8%
|
3
-56%
|
3
-19%
|
4
+54%
|
2
-44%
|
6
+148%
|
8
+35%
|
9
+15%
|
12
+38%
|
11
-10%
|
8
-31%
|
3
-68%
|
2
-14%
|
(6)
N/A
|
(2)
+66%
|
3
N/A
|
1
-61%
|
9
+719%
|
2
-77%
|
3
+28%
|
0
-92%
|
4
+1 559%
|
7
+91%
|
5
-25%
|
8
+52%
|
20
+146%
|
21
+9%
|
36
+68%
|
37
+4%
|
37
-2%
|
43
+17%
|
41
-5%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(10)
|
(10)
|
(9)
|
(11)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(20)
|
(21)
|
(22)
|
(10)
|
4
|
(3)
|
(1)
|
(5)
|
(6)
|
3
|
(2)
|
4
|
9
|
15
|
25
|
22
|
12
|
6
|
(80)
|
(80)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(1)
N/A
|
(1)
-2%
|
(1)
-14%
|
(1)
-7%
|
(1)
+6%
|
(1)
-17%
|
(1)
-6%
|
(12)
-1 544%
|
(21)
-82%
|
(23)
-8%
|
(24)
-5%
|
(14)
+43%
|
0
N/A
|
(8)
N/A
|
(6)
+22%
|
(15)
-143%
|
(16)
-6%
|
(6)
+64%
|
(13)
-130%
|
(2)
+82%
|
4
N/A
|
10
+173%
|
22
+123%
|
20
-7%
|
10
-49%
|
4
-64%
|
(82)
N/A
|
(82)
-1%
|
(82)
+0%
|
(82)
+0%
|
(3)
+97%
|
(2)
+31%
|
(2)
-6%
|
(3)
-30%
|
(2)
+39%
|
(2)
-54%
|
(3)
-9%
|
(2)
+12%
|
(3)
-24%
|
(2)
+15%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
41
|
41
|
41
|
44
|
2
|
3
|
4
|
3
|
4
|
4
|
5
|
6
|
5
|
6
|
5
|
5
|
5
|
4
|
5
|
7
|
7
|
6
|
5
|
2
|
2
|
1
|
36
|
36
|
36
|
36
|
2
|
2
|
2
|
(2)
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
55
|
55
|
51
|
51
|
(5)
|
(6)
|
(3)
|
(3)
|
(3)
|
(20)
|
(20)
|
(20)
|
(20)
|
(3)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
(5)
|
(4)
|
(4)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(10)
|
(10)
|
(11)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
1
+173%
|
1
+43%
|
(0)
N/A
|
(0)
-221%
|
(1)
-207%
|
27
N/A
|
28
+4%
|
29
+1%
|
31
+8%
|
2
-93%
|
3
+46%
|
2
-37%
|
1
-41%
|
2
+47%
|
2
+9%
|
1
-27%
|
2
+50%
|
2
-15%
|
3
+45%
|
3
+22%
|
3
-4%
|
3
-1%
|
2
-28%
|
3
+55%
|
5
+55%
|
60
+1 074%
|
60
+0%
|
56
-6%
|
53
-6%
|
(3)
N/A
|
(10)
-206%
|
28
N/A
|
23
-18%
|
23
-1%
|
6
-75%
|
(29)
N/A
|
(24)
+18%
|
(24)
+1%
|
(5)
+80%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
(2)
N/A
|
1
N/A
|
1
+58%
|
2
+13%
|
1
-42%
|
2
+66%
|
34
+2 028%
|
24
-30%
|
15
-37%
|
11
-24%
|
(20)
N/A
|
(7)
+66%
|
5
N/A
|
(1)
N/A
|
3
N/A
|
(4)
N/A
|
(2)
+54%
|
8
N/A
|
(3)
N/A
|
3
N/A
|
9
+228%
|
6
-28%
|
22
+255%
|
25
+12%
|
15
-42%
|
18
+21%
|
(20)
N/A
|
(20)
+1%
|
(26)
-31%
|
(26)
+1%
|
1
N/A
|
(6)
N/A
|
34
N/A
|
40
+18%
|
43
+7%
|
39
-8%
|
6
-85%
|
10
+83%
|
16
+55%
|
33
+107%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(2)
N/A
|
0
N/A
|
1
+84%
|
2
+202%
|
1
-21%
|
3
+111%
|
6
+109%
|
6
+0%
|
6
-1%
|
1
-79%
|
0
-67%
|
0
-14%
|
(1)
N/A
|
1
N/A
|
3
+177%
|
(1)
N/A
|
3
N/A
|
2
-4%
|
(3)
N/A
|
(3)
-25%
|
(3)
+1%
|
(11)
-225%
|
(6)
+51%
|
1
N/A
|
(1)
N/A
|
7
N/A
|
0
-98%
|
0
+80%
|
(2)
N/A
|
2
N/A
|
4
+159%
|
3
-21%
|
6
+79%
|
17
+187%
|
20
+17%
|
33
+69%
|
35
+4%
|
34
-1%
|
40
+16%
|
38
-4%
|